[AME] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -21.41%
YoY- 120.99%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 911,690 890,040 577,116 558,280 568,724 547,580 398,387 73.57%
PBT 153,486 157,188 175,788 130,409 154,406 45,340 68,905 70.47%
Tax -37,756 -36,968 -31,574 -26,622 -26,576 -15,176 -16,388 74.34%
NP 115,730 120,220 144,214 103,786 127,830 30,164 52,517 69.26%
-
NP to SH 90,202 93,076 103,518 81,565 103,792 24,340 48,560 51.05%
-
Tax Rate 24.60% 23.52% 17.96% 20.41% 17.21% 33.47% 23.78% -
Total Cost 795,960 769,820 432,902 454,493 440,894 517,416 345,870 74.22%
-
Net Worth 837,211 837,211 811,648 767,876 406,613 711,146 704,739 12.15%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 25,563 - 25,563 8,531 6,833 - 16,016 36.53%
Div Payout % 28.34% - 24.69% 10.46% 6.58% - 32.98% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 837,211 837,211 811,648 767,876 406,613 711,146 704,739 12.15%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.69% 13.51% 24.99% 18.59% 22.48% 5.51% 13.18% -
ROE 10.77% 11.12% 12.75% 10.62% 25.53% 3.42% 6.89% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 142.65 139.27 90.30 87.25 166.44 85.47 62.18 73.85%
EPS 14.12 14.56 16.16 12.73 16.20 3.80 7.58 51.33%
DPS 4.00 0.00 4.00 1.33 2.00 0.00 2.50 36.75%
NAPS 1.31 1.31 1.27 1.20 1.19 1.11 1.10 12.34%
Adjusted Per Share Value based on latest NOSH - 640,672
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 142.30 138.92 90.08 87.14 88.77 85.47 62.18 73.57%
EPS 14.08 14.53 16.16 12.73 16.20 3.80 7.58 51.05%
DPS 3.99 0.00 3.99 1.33 1.07 0.00 2.50 36.53%
NAPS 1.3068 1.3068 1.2669 1.1985 0.6347 1.11 1.10 12.15%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.49 1.32 1.33 1.24 1.41 1.63 1.71 -
P/RPS 1.04 0.95 1.47 1.42 0.85 1.91 2.75 -47.67%
P/EPS 10.56 9.06 8.21 9.73 4.64 42.90 22.56 -39.68%
EY 9.47 11.03 12.18 10.28 21.54 2.33 4.43 65.86%
DY 2.68 0.00 3.01 1.08 1.42 0.00 1.46 49.86%
P/NAPS 1.14 1.01 1.05 1.03 1.18 1.47 1.55 -18.50%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 26/05/23 24/02/23 29/11/22 26/08/22 26/05/22 -
Price 1.58 1.41 1.39 1.28 1.32 1.53 1.65 -
P/RPS 1.11 1.01 1.54 1.47 0.79 1.79 2.65 -43.98%
P/EPS 11.19 9.68 8.58 10.04 4.35 40.27 21.77 -35.80%
EY 8.93 10.33 11.65 9.96 23.01 2.48 4.59 55.78%
DY 2.53 0.00 2.88 1.04 1.52 0.00 1.52 40.40%
P/NAPS 1.21 1.08 1.09 1.07 1.11 1.38 1.50 -13.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment