[AME] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 752.85%
YoY- 205.76%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 222,510 577,116 418,710 284,362 136,895 398,387 258,660 -9.57%
PBT 39,297 175,788 97,807 77,203 11,335 68,905 42,664 -5.34%
Tax -9,242 -31,574 -19,967 -13,288 -3,794 -16,388 -12,790 -19.52%
NP 30,055 144,214 77,840 63,915 7,541 52,517 29,874 0.40%
-
NP to SH 23,269 103,518 61,174 51,896 6,085 48,560 27,682 -10.96%
-
Tax Rate 23.52% 17.96% 20.41% 17.21% 33.47% 23.78% 29.98% -
Total Cost 192,455 432,902 340,870 220,447 129,354 345,870 228,786 -10.91%
-
Net Worth 837,211 811,648 767,876 406,613 711,146 704,739 685,519 14.29%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 25,563 6,398 3,416 - 16,016 - -
Div Payout % - 24.69% 10.46% 6.58% - 32.98% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 837,211 811,648 767,876 406,613 711,146 704,739 685,519 14.29%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 13.51% 24.99% 18.59% 22.48% 5.51% 13.18% 11.55% -
ROE 2.78% 12.75% 7.97% 12.76% 0.86% 6.89% 4.04% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 34.82 90.30 65.43 83.22 21.37 62.18 40.37 -9.41%
EPS 3.64 16.16 9.55 8.10 0.95 7.58 4.32 -10.81%
DPS 0.00 4.00 1.00 1.00 0.00 2.50 0.00 -
NAPS 1.31 1.27 1.20 1.19 1.11 1.10 1.07 14.48%
Adjusted Per Share Value based on latest NOSH - 640,672
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 34.73 90.08 65.35 44.38 21.37 62.18 40.37 -9.57%
EPS 3.63 16.16 9.55 8.10 0.95 7.58 4.32 -10.98%
DPS 0.00 3.99 1.00 0.53 0.00 2.50 0.00 -
NAPS 1.3068 1.2669 1.1985 0.6347 1.11 1.10 1.07 14.29%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.32 1.33 1.24 1.41 1.63 1.71 1.89 -
P/RPS 3.79 1.47 1.90 1.69 7.63 2.75 4.68 -13.15%
P/EPS 36.25 8.21 12.97 9.28 171.62 22.56 43.74 -11.79%
EY 2.76 12.18 7.71 10.77 0.58 4.43 2.29 13.29%
DY 0.00 3.01 0.81 0.71 0.00 1.46 0.00 -
P/NAPS 1.01 1.05 1.03 1.18 1.47 1.55 1.77 -31.27%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 26/05/23 24/02/23 29/11/22 26/08/22 26/05/22 24/02/22 -
Price 1.41 1.39 1.28 1.32 1.53 1.65 1.70 -
P/RPS 4.05 1.54 1.96 1.59 7.16 2.65 4.21 -2.55%
P/EPS 38.73 8.58 13.39 8.69 161.09 21.77 39.34 -1.03%
EY 2.58 11.65 7.47 11.51 0.62 4.59 2.54 1.05%
DY 0.00 2.88 0.78 0.76 0.00 1.52 0.00 -
P/NAPS 1.08 1.09 1.07 1.11 1.38 1.50 1.59 -22.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment