[INNATURE] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 123.97%
YoY- 55.19%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 32,425 149,398 108,579 73,311 33,741 131,903 88,223 -48.72%
PBT 4,062 28,623 19,648 13,558 6,024 20,501 10,094 -45.52%
Tax -1,059 -7,289 -4,937 -3,410 -1,493 -5,480 -2,833 -48.13%
NP 3,003 21,334 14,711 10,148 4,531 15,021 7,261 -44.51%
-
NP to SH 3,003 21,334 14,711 10,148 4,531 15,021 7,261 -44.51%
-
Tax Rate 26.07% 25.47% 25.13% 25.15% 24.78% 26.73% 28.07% -
Total Cost 29,422 128,064 93,868 63,163 29,210 116,882 80,962 -49.10%
-
Net Worth 137,788 148,658 143,223 144,846 138,352 144,140 136,658 0.55%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 21,176 7,058 7,058 - 14,117 3,529 -
Div Payout % - 99.26% 47.98% 69.56% - 93.99% 48.61% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 137,788 148,658 143,223 144,846 138,352 144,140 136,658 0.55%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.26% 14.28% 13.55% 13.84% 13.43% 11.39% 8.23% -
ROE 2.18% 14.35% 10.27% 7.01% 3.27% 10.42% 5.31% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.59 21.16 15.38 10.39 4.78 18.69 12.50 -48.75%
EPS 0.43 3.02 2.08 1.44 0.64 2.13 1.03 -44.17%
DPS 0.00 3.00 1.00 1.00 0.00 2.00 0.50 -
NAPS 0.1952 0.2106 0.2029 0.2052 0.196 0.2042 0.1936 0.55%
Adjusted Per Share Value based on latest NOSH - 705,881
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.45 20.52 14.91 10.07 4.63 18.12 12.12 -48.75%
EPS 0.41 2.93 2.02 1.39 0.62 2.06 1.00 -44.84%
DPS 0.00 2.91 0.97 0.97 0.00 1.94 0.48 -
NAPS 0.1893 0.2042 0.1967 0.199 0.19 0.198 0.1877 0.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.585 0.585 0.55 0.495 0.66 0.675 0.70 -
P/RPS 12.74 2.76 3.58 4.77 13.81 3.61 5.60 73.06%
P/EPS 137.51 19.36 26.39 34.43 102.82 31.72 68.05 59.90%
EY 0.73 5.17 3.79 2.90 0.97 3.15 1.47 -37.31%
DY 0.00 5.13 1.82 2.02 0.00 2.96 0.71 -
P/NAPS 3.00 2.78 2.71 2.41 3.37 3.31 3.62 -11.78%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 29/11/22 17/08/22 26/05/22 16/02/22 19/11/21 -
Price 0.55 0.61 0.535 0.54 0.59 0.725 0.705 -
P/RPS 11.97 2.88 3.48 5.20 12.34 3.88 5.64 65.22%
P/EPS 129.28 20.18 25.67 37.56 91.92 34.07 68.54 52.71%
EY 0.77 4.95 3.90 2.66 1.09 2.94 1.46 -34.74%
DY 0.00 4.92 1.87 1.85 0.00 2.76 0.71 -
P/NAPS 2.82 2.90 2.64 2.63 3.01 3.55 3.64 -15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment