[INNATURE] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
16-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 106.87%
YoY- -25.58%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 108,579 73,311 33,741 131,903 88,223 65,914 38,001 101.22%
PBT 19,648 13,558 6,024 20,501 10,094 9,038 7,083 97.30%
Tax -4,937 -3,410 -1,493 -5,480 -2,833 -2,499 -1,986 83.40%
NP 14,711 10,148 4,531 15,021 7,261 6,539 5,097 102.58%
-
NP to SH 14,711 10,148 4,531 15,021 7,261 6,539 5,097 102.58%
-
Tax Rate 25.13% 25.15% 24.78% 26.73% 28.07% 27.65% 28.04% -
Total Cost 93,868 63,163 29,210 116,882 80,962 59,375 32,904 101.01%
-
Net Worth 143,223 144,846 138,352 144,140 136,658 135,388 144,564 -0.61%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 7,058 7,058 - 14,117 3,529 - 3,529 58.67%
Div Payout % 47.98% 69.56% - 93.99% 48.61% - 69.24% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 143,223 144,846 138,352 144,140 136,658 135,388 144,564 -0.61%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 13.55% 13.84% 13.43% 11.39% 8.23% 9.92% 13.41% -
ROE 10.27% 7.01% 3.27% 10.42% 5.31% 4.83% 3.53% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.38 10.39 4.78 18.69 12.50 9.34 5.38 101.29%
EPS 2.08 1.44 0.64 2.13 1.03 0.93 0.72 102.70%
DPS 1.00 1.00 0.00 2.00 0.50 0.00 0.50 58.67%
NAPS 0.2029 0.2052 0.196 0.2042 0.1936 0.1918 0.2048 -0.61%
Adjusted Per Share Value based on latest NOSH - 705,881
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.91 10.07 4.63 18.12 12.12 9.05 5.22 101.18%
EPS 2.02 1.39 0.62 2.06 1.00 0.90 0.70 102.56%
DPS 0.97 0.97 0.00 1.94 0.48 0.00 0.48 59.77%
NAPS 0.1967 0.199 0.19 0.198 0.1877 0.186 0.1986 -0.63%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.55 0.495 0.66 0.675 0.70 0.65 0.595 -
P/RPS 3.58 4.77 13.81 3.61 5.60 6.96 11.05 -52.79%
P/EPS 26.39 34.43 102.82 31.72 68.05 70.17 82.40 -53.15%
EY 3.79 2.90 0.97 3.15 1.47 1.43 1.21 113.92%
DY 1.82 2.02 0.00 2.96 0.71 0.00 0.84 67.36%
P/NAPS 2.71 2.41 3.37 3.31 3.62 3.39 2.91 -4.63%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 17/08/22 26/05/22 16/02/22 19/11/21 20/08/21 20/05/21 -
Price 0.535 0.54 0.59 0.725 0.705 0.735 0.61 -
P/RPS 3.48 5.20 12.34 3.88 5.64 7.87 11.33 -54.44%
P/EPS 25.67 37.56 91.92 34.07 68.54 79.34 84.48 -54.76%
EY 3.90 2.66 1.09 2.94 1.46 1.26 1.18 121.72%
DY 1.87 1.85 0.00 2.76 0.71 0.00 0.82 73.16%
P/NAPS 2.64 2.63 3.01 3.55 3.64 3.83 2.98 -7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment