[PROTON] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[PROTON] PROTON HOLDINGS BHD
Announcement Date
05-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 82.76%
YoY- 612.93%
Quarter Report
Latest QR
Upcoming QR
PROTON's Result
PROTON's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 5,297,308 2,407,079 8,301,238 5,820,716 3,790,394 1,798,676 6,496,724 -12.71%
PBT 554,835 201,734 378,297 177,713 101,024 2,411 141,318 148.66%
Tax -172,023 -55,840 -80,644 -78,410 -46,689 -2,411 -70,724 80.76%
NP 382,812 145,894 297,653 99,303 54,335 0 70,594 208.34%
-
NP to SH 382,812 145,894 297,653 99,303 54,335 -7,717 70,594 208.34%
-
Tax Rate 31.00% 27.68% 21.32% 44.12% 46.22% 100.00% 50.05% -
Total Cost 4,914,496 2,261,185 8,003,585 5,721,413 3,736,059 1,798,676 6,426,130 -16.35%
-
Net Worth 3,337,530 3,158,865 3,049,790 2,832,577 2,817,169 2,771,598 2,772,232 13.15%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 37,988 - - - - - - -
Div Payout % 9.92% - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,337,530 3,158,865 3,049,790 2,832,577 2,817,169 2,771,598 2,772,232 13.15%
NOSH 542,687 542,760 542,667 542,639 542,807 543,450 542,511 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.23% 6.06% 3.59% 1.71% 1.43% 0.00% 1.09% -
ROE 11.47% 4.62% 9.76% 3.51% 1.93% -0.28% 2.55% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 976.12 443.49 1,529.71 1,072.67 698.29 330.97 1,197.53 -12.72%
EPS 70.54 26.88 54.85 18.30 10.01 -1.42 13.01 208.31%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.15 5.82 5.62 5.22 5.19 5.10 5.11 13.13%
Adjusted Per Share Value based on latest NOSH - 542,436
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 966.91 439.36 1,515.22 1,062.45 691.86 328.31 1,185.84 -12.71%
EPS 69.87 26.63 54.33 18.13 9.92 -1.41 12.89 208.25%
DPS 6.93 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.092 5.7659 5.5668 5.1703 5.1422 5.059 5.0601 13.15%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 24/07/01 25/05/01 05/02/01 30/11/00 25/07/00 25/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment