[PROTON] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[PROTON] PROTON HOLDINGS BHD
Announcement Date
05-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 53.76%
YoY- 1439.49%
Quarter Report
Latest QR
Upcoming QR
PROTON's Result
PROTON's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 9,808,152 8,909,641 8,301,238 7,496,308 7,149,559 6,746,398 4,947,722 57.73%
PBT 832,108 577,620 378,297 303,839 217,598 140,198 137,787 231.26%
Tax -205,978 -126,356 -72,927 -106,865 -65,592 -43,170 -40,759 194.19%
NP 626,130 451,264 305,370 196,974 152,006 97,028 97,028 246.22%
-
NP to SH 626,130 451,264 297,653 189,257 123,086 68,108 75,825 308.01%
-
Tax Rate 24.75% 21.88% 19.28% 35.17% 30.14% 30.79% 29.58% -
Total Cost 9,182,022 8,458,377 7,995,868 7,299,334 6,997,553 6,649,370 4,850,694 52.96%
-
Net Worth 3,338,019 3,158,865 3,049,868 2,831,519 2,817,584 2,771,598 2,773,671 13.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 37,993 13,572 13,572 13,572 13,572 10,883 10,883 129.95%
Div Payout % 6.07% 3.01% 4.56% 7.17% 11.03% 15.98% 14.35% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,338,019 3,158,865 3,049,868 2,831,519 2,817,584 2,771,598 2,773,671 13.12%
NOSH 542,767 542,760 542,681 542,436 542,887 543,450 542,792 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.38% 5.06% 3.68% 2.63% 2.13% 1.44% 1.96% -
ROE 18.76% 14.29% 9.76% 6.68% 4.37% 2.46% 2.73% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,807.06 1,641.54 1,529.67 1,381.97 1,316.95 1,241.40 911.53 57.74%
EPS 115.36 83.14 54.85 34.89 22.67 12.53 13.97 308.02%
DPS 7.00 2.50 2.50 2.50 2.50 2.00 2.01 129.58%
NAPS 6.15 5.82 5.62 5.22 5.19 5.10 5.11 13.13%
Adjusted Per Share Value based on latest NOSH - 542,436
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,790.28 1,626.27 1,515.22 1,368.30 1,305.00 1,231.42 903.10 57.74%
EPS 114.29 82.37 54.33 34.54 22.47 12.43 13.84 308.02%
DPS 6.93 2.48 2.48 2.48 2.48 1.99 1.99 129.57%
NAPS 6.0929 5.7659 5.5669 5.1684 5.1429 5.059 5.0628 13.12%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 24/07/01 25/05/01 05/02/01 30/11/00 25/07/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment