[SENFONG] QoQ Cumulative Quarter Result on 30-Jun-2024 [#4]

Announcement Date
13-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 40.38%
YoY- 153.67%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 359,941 1,138,624 807,353 507,035 219,397 937,018 698,183 -35.62%
PBT 17,311 74,818 53,450 33,409 10,807 27,169 22,365 -15.65%
Tax -3,619 -17,486 -12,609 -7,711 -2,513 -4,568 -2,741 20.29%
NP 13,692 57,332 40,841 25,698 8,294 22,601 19,624 -21.28%
-
NP to SH 13,692 57,332 40,841 25,698 8,294 22,601 19,624 -21.28%
-
Tax Rate 20.91% 23.37% 23.59% 23.08% 23.25% 16.81% 12.26% -
Total Cost 346,249 1,081,292 766,512 481,337 211,103 914,417 678,559 -36.06%
-
Net Worth 230,929 223,712 202,394 192,015 181,635 171,256 176,446 19.59%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 9,020 39,691 20,758 12,974 5,189 15,568 12,974 -21.46%
Div Payout % 65.88% 69.23% 50.83% 50.49% 62.57% 68.89% 66.11% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 230,929 223,712 202,394 192,015 181,635 171,256 176,446 19.59%
NOSH 721,654 721,654 518,960 518,960 518,960 518,960 518,960 24.50%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.80% 5.04% 5.06% 5.07% 3.78% 2.41% 2.81% -
ROE 5.93% 25.63% 20.18% 13.38% 4.57% 13.20% 11.12% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 49.88 157.78 155.57 97.70 42.28 180.56 134.54 -48.29%
EPS 1.90 7.94 7.87 4.95 1.60 4.36 3.78 -36.70%
DPS 1.25 5.50 4.00 2.50 1.00 3.00 2.50 -36.92%
NAPS 0.32 0.31 0.39 0.37 0.35 0.33 0.34 -3.95%
Adjusted Per Share Value based on latest NOSH - 721,654
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 49.88 157.78 111.88 70.26 30.40 129.84 96.75 -35.62%
EPS 1.90 7.94 5.66 3.56 1.15 3.13 2.72 -21.22%
DPS 1.25 5.50 2.88 1.80 0.72 2.16 1.80 -21.52%
NAPS 0.32 0.31 0.2805 0.2661 0.2517 0.2373 0.2445 19.59%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.15 0.98 1.10 0.755 0.73 0.72 0.745 -
P/RPS 2.31 0.62 0.71 0.77 1.73 0.40 0.55 159.63%
P/EPS 60.61 12.34 13.98 15.25 45.68 16.53 19.70 111.10%
EY 1.65 8.11 7.15 6.56 2.19 6.05 5.08 -52.65%
DY 1.09 5.61 3.64 3.31 1.37 4.17 3.36 -52.69%
P/NAPS 3.59 3.16 2.82 2.04 2.09 2.18 2.19 38.90%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 13/08/24 06/05/24 23/02/24 29/11/23 22/08/23 24/05/23 -
Price 1.05 1.19 1.18 0.77 0.755 0.695 0.71 -
P/RPS 2.11 0.75 0.76 0.79 1.79 0.38 0.53 150.55%
P/EPS 55.34 14.98 14.99 15.55 47.24 15.96 18.78 105.13%
EY 1.81 6.68 6.67 6.43 2.12 6.27 5.33 -51.22%
DY 1.19 4.62 3.39 3.25 1.32 4.32 3.52 -51.37%
P/NAPS 3.28 3.84 3.03 2.08 2.16 2.11 2.09 34.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment