[SENFONG] QoQ TTM Result on 30-Jun-2024 [#4]

Stock

[SENFONG] SENG FONG HOLDINGS BERHAD

Announcement Date

13-Aug-2024

Admission Sponsor

Sponsor

Financial Year

30-Jun-2024

Quarter

30-Jun-2024 [#4]

Profit Trend

QoQ- 30.84%

YoY- 153.66%

Quarter Report

SENFONG's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/24	30/06/24	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	CAGR
TTM Result
Revenue	1,279,169	1,138,625	1,046,189	961,588	904,763	937,019	958,113	21.18%
YoY %	12.34%	8.84%	8.80%	6.28%	-3.44%	-2.20%	-	-
Horiz. %	133.51%	118.84%	109.19%	100.36%	94.43%	97.80%	100.00%	-
PBT	81,322	74,818	58,252	41,970	27,763	27,169	33,608	79.94%
YoY %	8.69%	28.44%	38.79%	51.17%	2.19%	-19.16%	-	-
Horiz. %	241.97%	222.62%	173.33%	124.88%	82.61%	80.84%	100.00%	-
Tax	-18,591	-17,485	-14,434	-9,246	-5,517	-4,567	-7,275	86.59%
YoY %	-6.33%	-21.14%	-56.11%	-67.59%	-20.80%	37.22%	-	-
Horiz. %	255.55%	240.34%	198.41%	127.09%	75.84%	62.78%	100.00%	-
NP	62,731	57,333	43,818	32,724	22,246	22,602	26,333	78.08%
YoY %	9.42%	30.84%	33.90%	47.10%	-1.58%	-14.17%	-	-
Horiz. %	238.22%	217.72%	166.40%	124.27%	84.48%	85.83%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	62,731	57,333	43,818	32,724	22,246	22,602	26,333	78.08%
YoY %	9.42%	30.84%	33.90%	47.10%	-1.58%	-14.17%	-	-
Horiz. %	238.22%	217.72%	166.40%	124.27%	84.48%	85.83%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	22.86%	23.37%	24.78%	22.03%	19.87%	16.81%	21.65%	-
YoY %	-2.18%	-5.69%	12.48%	10.87%	18.20%	-22.36%	-	-
Horiz. %	105.59%	107.94%	114.46%	101.76%	91.78%	77.64%	100.00%	-
Total Cost	1,216,438	1,081,292	1,002,371	928,864	882,517	914,417	931,780	19.39%
YoY %	12.50%	7.87%	7.91%	5.25%	-3.49%	-1.86%	-	-
Horiz. %	130.55%	116.05%	107.58%	99.69%	94.71%	98.14%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	230,929	223,712	202,394	192,015	181,635	171,256	176,446	19.59%
YoY %	3.23%	10.53%	5.41%	5.71%	6.06%	-2.94%	-	-
Horiz. %	130.88%	126.79%	114.71%	108.82%	102.94%	97.06%	100.00%	-

	30/09/24	30/06/24	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	CAGR
Dividend
Div	35,414	31,583	23,353	18,163	15,568	15,568	28,542	15.42%
YoY %	12.13%	35.24%	28.57%	16.67%	0.00%	-45.46%	-	-
Horiz. %	124.08%	110.65%	81.82%	63.64%	54.54%	54.54%	100.00%	-
Div Payout %	56.45%	55.09%	53.30%	55.51%	69.98%	68.88%	108.39%	-
YoY %	2.47%	3.36%	-3.98%	-20.68%	1.60%	-36.45%	-	-
Horiz. %	52.08%	50.83%	49.17%	51.21%	64.56%	63.55%	100.00%	-

	30/09/24	30/06/24	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	CAGR
Equity
Net Worth	230,929	223,712	202,394	192,015	181,635	171,256	176,446	19.59%
YoY %	3.23%	10.53%	5.41%	5.71%	6.06%	-2.94%	-	-
Horiz. %	130.88%	126.79%	114.71%	108.82%	102.94%	97.06%	100.00%	-
NOSH	721,654	721,654	518,960	518,960	518,960	518,960	518,960	24.50%
YoY %	0.00%	39.06%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	139.06%	139.06%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/09/24	30/06/24	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	CAGR
Ratio Analysis
NP Margin	4.90%	5.04%	4.19%	3.40%	2.46%	2.41%	2.75%	-
YoY %	-2.78%	20.29%	23.24%	38.21%	2.07%	-12.36%	-	-
Horiz. %	178.18%	183.27%	152.36%	123.64%	89.45%	87.64%	100.00%	-
ROE	27.16%	25.63%	21.65%	17.04%	12.25%	13.20%	14.92%	-
YoY %	5.97%	18.38%	27.05%	39.10%	-7.20%	-11.53%	-	-
Horiz. %	182.04%	171.78%	145.11%	114.21%	82.10%	88.47%	100.00%	-

	30/09/24	30/06/24	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	CAGR
Per Share
RPS	177.26	157.78	201.59	185.29	174.34	180.56	184.62	-2.66%
YoY %	12.35%	-21.73%	8.80%	6.28%	-3.44%	-2.20%	-	-
Horiz. %	96.01%	85.46%	109.19%	100.36%	94.43%	97.80%	100.00%	-
EPS	8.69	7.94	8.44	6.31	4.29	4.36	5.07	43.08%
YoY %	9.45%	-5.92%	33.76%	47.09%	-1.61%	-14.00%	-	-
Horiz. %	171.40%	156.61%	166.47%	124.46%	84.62%	86.00%	100.00%	-
DPS	4.91	4.38	4.50	3.50	3.00	3.00	5.50	-7.26%
YoY %	12.10%	-2.67%	28.57%	16.67%	0.00%	-45.45%	-	-
Horiz. %	89.27%	79.64%	81.82%	63.64%	54.55%	54.55%	100.00%	-
NAPS	0.32	0.31	0.39	0.37	0.35	0.33	0.34	-3.95%
YoY %	3.23%	-20.51%	5.41%	5.71%	6.06%	-2.94%	-	-
Horiz. %	94.12%	91.18%	114.71%	108.82%	102.94%	97.06%	100.00%	-

	30/09/24	30/06/24	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	CAGR
Adjusted Per Share Value based on latest NOSH - 721,654
RPS	177.26	157.78	144.97	133.25	125.37	129.84	132.77	21.18%
YoY %	12.35%	8.84%	8.80%	6.29%	-3.44%	-2.21%	-	-
Horiz. %	133.51%	118.84%	109.19%	100.36%	94.43%	97.79%	100.00%	-
EPS	8.69	7.94	6.07	4.53	3.08	3.13	3.65	78.01%
YoY %	9.45%	30.81%	34.00%	47.08%	-1.60%	-14.25%	-	-
Horiz. %	238.08%	217.53%	166.30%	124.11%	84.38%	85.75%	100.00%	-
DPS	4.91	4.38	3.24	2.52	2.16	2.16	3.96	15.36%
YoY %	12.10%	35.19%	28.57%	16.67%	0.00%	-45.45%	-	-
Horiz. %	123.99%	110.61%	81.82%	63.64%	54.55%	54.55%	100.00%	-
NAPS	0.32	0.31	0.2805	0.2661	0.2517	0.2373	0.2445	19.59%
YoY %	3.23%	10.52%	5.41%	5.72%	6.07%	-2.94%	-	-
Horiz. %	130.88%	126.79%	114.72%	108.83%	102.94%	97.06%	100.00%	-

	30/09/24	30/06/24	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/24	28/06/24	29/03/24	29/12/23	29/09/23	30/06/23	31/03/23	-
Price	1.15	0.98	1.10	0.755	0.73	0.72	0.745	-
P/RPS	0.65	0.62	0.55	0.41	0.42	0.40	0.40	38.09%
YoY %	4.84%	12.73%	34.15%	-2.38%	5.00%	0.00%	-	-
Horiz. %	162.50%	155.00%	137.50%	102.50%	105.00%	100.00%	100.00%	-
P/EPS	13.23	12.34	13.03	11.97	17.03	16.53	14.68	-6.68%
YoY %	7.21%	-5.30%	8.86%	-29.71%	3.02%	12.60%	-	-
Horiz. %	90.12%	84.06%	88.76%	81.54%	116.01%	112.60%	100.00%	-
EY	7.56	8.11	7.68	8.35	5.87	6.05	6.81	7.19%
YoY %	-6.78%	5.60%	-8.02%	42.25%	-2.98%	-11.16%	-	-
Horiz. %	111.01%	119.09%	112.78%	122.61%	86.20%	88.84%	100.00%	-
DY	4.27	4.47	4.09	4.64	4.11	4.17	7.38	-30.49%
YoY %	-4.47%	9.29%	-11.85%	12.90%	-1.44%	-43.50%	-	-
Horiz. %	57.86%	60.57%	55.42%	62.87%	55.69%	56.50%	100.00%	-
P/NAPS	3.59	3.16	2.82	2.04	2.09	2.18	2.19	38.90%
YoY %	13.61%	12.06%	38.24%	-2.39%	-4.13%	-0.46%	-	-
Horiz. %	163.93%	144.29%	128.77%	93.15%	95.43%	99.54%	100.00%	-

	30/09/24	30/06/24	31/03/24	31/12/23	30/09/23	30/06/23	31/03/23	CAGR
Price Multiplier on Announcement Date
Date	14/11/24	13/08/24	06/05/24	23/02/24	29/11/23	22/08/23	24/05/23	-
Price	1.05	1.19	1.18	0.77	0.755	0.695	0.71	-
P/RPS	0.59	0.75	0.59	0.42	0.43	0.38	0.38	33.97%
YoY %	-21.33%	27.12%	40.48%	-2.33%	13.16%	0.00%	-	-
Horiz. %	155.26%	197.37%	155.26%	110.53%	113.16%	100.00%	100.00%	-
P/EPS	12.08	14.98	13.98	12.21	17.61	15.96	13.99	-9.29%
YoY %	-19.36%	7.15%	14.50%	-30.66%	10.34%	14.08%	-	-
Horiz. %	86.35%	107.08%	99.93%	87.28%	125.88%	114.08%	100.00%	-
EY	8.28	6.68	7.16	8.19	5.68	6.27	7.15	10.24%
YoY %	23.95%	-6.70%	-12.58%	44.19%	-9.41%	-12.31%	-	-
Horiz. %	115.80%	93.43%	100.14%	114.55%	79.44%	87.69%	100.00%	-
DY	4.67	3.68	3.81	4.55	3.97	4.32	7.75	-28.59%
YoY %	26.90%	-3.41%	-16.26%	14.61%	-8.10%	-44.26%	-	-
Horiz. %	60.26%	47.48%	49.16%	58.71%	51.23%	55.74%	100.00%	-
P/NAPS	3.28	3.84	3.03	2.08	2.16	2.11	2.09	34.93%
YoY %	-14.58%	26.73%	45.67%	-3.70%	2.37%	0.96%	-	-
Horiz. %	156.94%	183.73%	144.98%	99.52%	103.35%	100.96%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos