[SENFONG] YoY Cumulative Quarter Result on 30-Jun-2024 [#4]

Announcement Date
13-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 40.38%
YoY- 153.67%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 1,138,624 937,018 922,355 0 -
PBT 74,818 27,169 50,030 0 -
Tax -17,486 -4,568 -12,001 0 -
NP 57,332 22,601 38,029 0 -
-
NP to SH 57,332 22,601 38,029 0 -
-
Tax Rate 23.37% 16.81% 23.99% - -
Total Cost 1,081,292 914,417 884,326 0 -
-
Net Worth 223,712 171,256 134,929 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 39,691 15,568 15,568 - -
Div Payout % 69.23% 68.89% 40.94% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 223,712 171,256 134,929 0 -
NOSH 721,654 518,960 518,960 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 5.04% 2.41% 4.12% 0.00% -
ROE 25.63% 13.20% 28.18% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 157.78 180.56 177.73 0.00 -
EPS 7.94 4.36 7.33 0.00 -
DPS 5.50 3.00 3.00 0.00 -
NAPS 0.31 0.33 0.26 23.43 -76.31%
Adjusted Per Share Value based on latest NOSH - 721,654
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 157.78 129.84 127.81 0.00 -
EPS 7.94 3.13 5.27 0.00 -
DPS 5.50 2.16 2.16 0.00 -
NAPS 0.31 0.2373 0.187 23.43 -76.31%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 - - -
Price 0.98 0.72 0.00 0.00 -
P/RPS 0.62 0.40 0.00 0.00 -
P/EPS 12.34 16.53 0.00 0.00 -
EY 8.11 6.05 0.00 0.00 -
DY 5.61 4.17 0.00 0.00 -
P/NAPS 3.16 2.18 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 13/08/24 22/08/23 24/08/22 - -
Price 1.19 0.695 0.725 0.00 -
P/RPS 0.75 0.38 0.41 0.00 -
P/EPS 14.98 15.96 9.89 0.00 -
EY 6.68 6.27 10.11 0.00 -
DY 4.62 4.32 4.14 0.00 -
P/NAPS 3.84 2.11 2.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment