[ITMAX] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 33.37%
YoY--%
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 71,515 40,740 19,257 79,759 55,296 29.33%
PBT 37,466 20,848 9,204 40,936 29,058 28.93%
Tax -9,713 -5,394 -2,528 -11,699 -7,137 36.09%
NP 27,753 15,454 6,676 29,237 21,921 26.60%
-
NP to SH 27,753 15,454 6,676 29,237 21,921 26.60%
-
Tax Rate 25.92% 25.87% 27.47% 28.58% 24.56% -
Total Cost 43,762 25,286 12,581 50,522 33,375 31.12%
-
Net Worth 0 0 0 53,919 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 23,999 - -
Div Payout % - - - 82.09% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 0 0 0 53,919 0 -
NOSH 4,000 3,999 4,000 3,999 4,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 38.81% 37.93% 34.67% 36.66% 39.64% -
ROE 0.00% 0.00% 0.00% 54.22% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1,787.88 1,018.50 481.43 1,993.99 1,382.34 29.33%
EPS 694.00 386.35 166.90 730.93 548.00 26.64%
DPS 0.00 0.00 0.00 600.00 0.00 -
NAPS 0.00 0.00 0.00 13.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,999
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.94 3.95 1.87 7.74 5.37 29.23%
EPS 2.69 1.50 0.65 2.84 2.13 26.29%
DPS 0.00 0.00 0.00 2.33 0.00 -
NAPS 0.00 0.00 0.00 0.0523 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 08/12/22 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment