[ITMAX] QoQ Quarter Result on 31-Dec-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 5.37%
YoY--%
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 30,775 21,484 19,257 24,464 21,303 44.46%
PBT 16,618 11,644 9,204 11,878 9,129 82.03%
Tax -4,319 -2,866 -2,528 -4,603 -2,225 94.11%
NP 12,299 8,778 6,676 7,275 6,904 78.14%
-
NP to SH 12,299 8,778 6,676 7,275 6,904 78.14%
-
Tax Rate 25.99% 24.61% 27.47% 38.75% 24.37% -
Total Cost 18,476 12,706 12,581 17,189 14,399 28.31%
-
Net Worth 0 0 0 53,918 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 23,999 - -
Div Payout % - - - 329.89% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 0 0 0 53,918 0 -
NOSH 4,000 4,000 4,000 3,999 3,990 0.25%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 39.96% 40.86% 34.67% 29.74% 32.41% -
ROE 0.00% 0.00% 0.00% 13.49% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 769.38 537.10 481.43 611.62 533.81 44.12%
EPS 307.00 219.45 166.90 181.88 173.00 77.45%
DPS 0.00 0.00 0.00 600.00 0.00 -
NAPS 0.00 0.00 0.00 13.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,999
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.99 2.09 1.87 2.38 2.07 44.44%
EPS 1.19 0.85 0.65 0.71 0.67 77.61%
DPS 0.00 0.00 0.00 2.33 0.00 -
NAPS 0.00 0.00 0.00 0.0524 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 08/12/22 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment