[ITMAX] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 131.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 34,680 107,281 71,515 40,740 19,257 79,759 55,296 -26.75%
PBT 20,280 56,317 37,466 20,848 9,204 40,936 29,058 -21.33%
Tax -5,096 -15,730 -9,713 -5,394 -2,528 -11,699 -7,137 -20.12%
NP 15,184 40,587 27,753 15,454 6,676 29,237 21,921 -21.73%
-
NP to SH 15,184 40,587 27,753 15,454 6,676 29,237 21,921 -21.73%
-
Tax Rate 25.13% 27.93% 25.92% 25.87% 27.47% 28.58% 24.56% -
Total Cost 19,496 66,694 43,762 25,286 12,581 50,522 33,375 -30.14%
-
Net Worth 298,167 195,169 0 0 0 53,919 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 5,576 - - - 23,999 - -
Div Payout % - 13.74% - - - 82.09% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 298,167 195,169 0 0 0 53,919 0 -
NOSH 1,028,163 1,028,000 4,000 3,999 4,000 3,999 4,000 3956.36%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 43.78% 37.83% 38.81% 37.93% 34.67% 36.66% 39.64% -
ROE 5.09% 20.80% 0.00% 0.00% 0.00% 54.22% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.37 15.39 1,787.88 1,018.50 481.43 1,993.99 1,382.34 -98.19%
EPS 1.48 23.00 694.00 386.35 166.90 730.93 548.00 -98.06%
DPS 0.00 0.80 0.00 0.00 0.00 600.00 0.00 -
NAPS 0.29 0.28 0.00 0.00 0.00 13.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.37 10.42 6.95 3.96 1.87 7.75 5.37 -26.72%
EPS 1.48 3.94 2.70 1.50 0.65 2.84 2.13 -21.56%
DPS 0.00 0.54 0.00 0.00 0.00 2.33 0.00 -
NAPS 0.2896 0.1896 0.00 0.00 0.00 0.0524 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 - - - - - -
Price 1.35 1.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 40.02 9.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 91.41 24.39 0.00 0.00 0.00 0.00 0.00 -
EY 1.09 4.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 5.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 27/02/23 08/12/22 - - - - -
Price 1.49 1.43 0.00 0.00 0.00 0.00 0.00 -
P/RPS 44.17 9.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 100.89 24.56 0.00 0.00 0.00 0.00 0.00 -
EY 0.99 4.07 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.14 5.11 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment