[DAIMAN] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 49.35%
YoY- -34.47%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 76,606 56,994 32,691 112,450 77,159 56,312 32,894 75.60%
PBT 12,354 9,651 9,339 36,435 24,575 21,369 14,412 -9.75%
Tax -3,860 -3,166 -2,106 -7,874 -5,452 -4,687 -3,050 16.98%
NP 8,494 6,485 7,233 28,561 19,123 16,682 11,362 -17.61%
-
NP to SH 8,493 6,484 7,232 28,561 19,123 16,682 11,362 -17.62%
-
Tax Rate 31.24% 32.80% 22.55% 21.61% 22.19% 21.93% 21.16% -
Total Cost 68,112 50,509 25,458 83,889 58,036 39,630 21,532 115.33%
-
Net Worth 927,469 940,815 943,765 934,195 918,421 936,609 937,472 -0.71%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 32,287 - - - -
Div Payout % - - - 113.05% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 927,469 940,815 943,765 934,195 918,421 936,609 937,472 -0.71%
NOSH 211,268 211,895 212,082 215,252 215,591 215,808 216,007 -1.46%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 11.09% 11.38% 22.13% 25.40% 24.78% 29.62% 34.54% -
ROE 0.92% 0.69% 0.77% 3.06% 2.08% 1.78% 1.21% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 36.26 26.90 15.41 52.24 35.79 26.09 15.23 78.20%
EPS 4.02 3.06 3.41 13.27 8.87 7.73 5.26 -16.39%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 4.39 4.44 4.45 4.34 4.26 4.34 4.34 0.76%
Adjusted Per Share Value based on latest NOSH - 215,011
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 36.45 27.12 15.55 53.50 36.71 26.79 15.65 75.61%
EPS 4.04 3.08 3.44 13.59 9.10 7.94 5.41 -17.67%
DPS 0.00 0.00 0.00 15.36 0.00 0.00 0.00 -
NAPS 4.4127 4.4762 4.4902 4.4447 4.3697 4.4562 4.4603 -0.71%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.23 1.28 1.60 1.70 1.64 1.81 1.98 -
P/RPS 3.39 4.76 10.38 3.25 4.58 6.94 13.00 -59.14%
P/EPS 30.60 41.83 46.92 12.81 18.49 23.42 37.64 -12.88%
EY 3.27 2.39 2.13 7.81 5.41 4.27 2.66 14.74%
DY 0.00 0.00 0.00 8.82 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.36 0.39 0.38 0.42 0.46 -28.15%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 25/02/09 27/11/08 29/08/08 26/05/08 28/02/08 28/11/07 -
Price 1.35 1.27 1.46 1.72 1.69 1.83 1.94 -
P/RPS 3.72 4.72 9.47 3.29 4.72 7.01 12.74 -55.95%
P/EPS 33.58 41.50 42.82 12.96 19.05 23.67 36.88 -6.05%
EY 2.98 2.41 2.34 7.71 5.25 4.22 2.71 6.53%
DY 0.00 0.00 0.00 8.72 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.33 0.40 0.40 0.42 0.45 -21.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment