[DAIMAN] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 368.09%
YoY- -17.74%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 41,512 33,466 28,042 19,612 20,846 19,923 21,606 11.48%
PBT 17,662 13,150 6,388 2,703 3,207 2,486 -3,914 -
Tax -2,652 -4,066 -1,192 -694 -766 -729 -635 26.87%
NP 15,010 9,084 5,196 2,009 2,441 1,757 -4,549 -
-
NP to SH 15,010 9,093 5,102 2,008 2,441 1,757 -4,549 -
-
Tax Rate 15.02% 30.92% 18.66% 25.68% 23.89% 29.32% - -
Total Cost 26,502 24,382 22,846 17,603 18,405 18,166 26,155 0.21%
-
Net Worth 989,438 964,026 916,700 927,907 920,235 887,070 1,022,101 -0.53%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 989,438 964,026 916,700 927,907 920,235 887,070 1,022,101 -0.53%
NOSH 210,518 210,486 207,398 211,368 216,017 214,268 219,806 -0.71%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 36.16% 27.14% 18.53% 10.24% 11.71% 8.82% -21.05% -
ROE 1.52% 0.94% 0.56% 0.22% 0.27% 0.20% -0.45% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 19.72 15.90 13.52 9.28 9.65 9.30 9.83 12.29%
EPS 7.13 4.32 2.46 0.95 1.13 0.82 -2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.70 4.58 4.42 4.39 4.26 4.14 4.65 0.17%
Adjusted Per Share Value based on latest NOSH - 211,368
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 19.75 15.92 13.34 9.33 9.92 9.48 10.28 11.48%
EPS 7.14 4.33 2.43 0.96 1.16 0.84 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7075 4.5866 4.3615 4.4148 4.3783 4.2205 4.8629 -0.53%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.85 1.94 1.64 1.23 1.64 1.72 1.44 -
P/RPS 9.38 12.20 12.13 13.26 16.99 18.50 14.65 -7.15%
P/EPS 25.95 44.91 66.67 129.47 145.13 209.76 -69.58 -
EY 3.85 2.23 1.50 0.77 0.69 0.48 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.37 0.28 0.38 0.42 0.31 3.89%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 25/05/11 21/05/10 21/05/09 26/05/08 31/05/07 29/05/06 -
Price 1.80 1.94 1.57 1.35 1.69 1.64 1.41 -
P/RPS 9.13 12.20 11.61 14.55 17.51 17.64 14.34 -7.24%
P/EPS 25.25 44.91 63.82 142.11 149.56 200.00 -68.13 -
EY 3.96 2.23 1.57 0.70 0.67 0.50 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.36 0.31 0.40 0.40 0.30 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment