[KIMHIN] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 33.04%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 207,334 203,737 144,519 102,811 50,482 0 -100.00%
PBT 7,094 10,783 8,269 6,722 5,675 0 -100.00%
Tax 2,458 1,226 653 586 -182 0 -100.00%
NP 9,552 12,009 8,922 7,308 5,493 0 -100.00%
-
NP to SH 9,552 12,009 8,922 7,308 5,493 0 -100.00%
-
Tax Rate -34.65% -11.37% -7.90% -8.72% 3.21% - -
Total Cost 197,782 191,728 135,597 95,503 44,989 0 -100.00%
-
Net Worth 313,720 316,050 312,529 295,984 305,006 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 313,720 316,050 312,529 295,984 305,006 0 -100.00%
NOSH 144,571 147,000 146,727 139,615 144,552 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.61% 5.89% 6.17% 7.11% 10.88% 0.00% -
ROE 3.04% 3.80% 2.85% 2.47% 1.80% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 143.41 138.60 98.49 73.64 34.92 0.00 -100.00%
EPS 6.61 8.17 6.08 5.23 3.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.15 2.13 2.12 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 139,615
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 133.23 130.92 92.87 66.07 32.44 0.00 -100.00%
EPS 6.14 7.72 5.73 4.70 3.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.016 2.031 2.0083 1.902 1.96 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.34 1.63 2.38 0.00 0.00 0.00 -
P/RPS 0.93 1.18 2.42 0.00 0.00 0.00 -100.00%
P/EPS 20.28 19.95 39.14 0.00 0.00 0.00 -100.00%
EY 4.93 5.01 2.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 1.12 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/11/00 25/08/00 - - - - -
Price 1.40 1.55 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.19 18.97 0.00 0.00 0.00 0.00 -100.00%
EY 4.72 5.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment