[PRIME] YoY TTM Result on 30-Apr-2008 [#4]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -854.56%
YoY- -300.47%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 0 5,500 13,120 41,300 30,013 76,888 48,108 -
PBT -14,239 -16,761 3,175 -117,430 -5,637 3,218 14,128 -
Tax 11,229 7,023 -746 -3,310 -76 -938 -8,061 -
NP -3,010 -9,738 2,429 -120,740 -5,713 2,280 6,067 -
-
NP to SH 570 -10,677 5,326 -118,797 -1,725 2,280 6,067 -32.55%
-
Tax Rate - - 23.50% - - 29.15% 57.06% -
Total Cost 3,010 15,238 10,691 162,040 35,726 74,608 42,041 -35.53%
-
Net Worth 109,776 109,145 113,985 226,752 227,867 229,315 180,000 -7.90%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 109,776 109,145 113,985 226,752 227,867 229,315 180,000 -7.90%
NOSH 59,987 59,970 59,992 59,987 59,965 60,030 60,000 -0.00%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 0.00% -177.05% 18.51% -292.35% -19.04% 2.97% 12.61% -
ROE 0.52% -9.78% 4.67% -52.39% -0.76% 0.99% 3.37% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 0.00 9.17 21.87 68.85 50.05 128.08 80.18 -
EPS 0.95 -17.80 8.88 -198.04 -2.88 3.80 10.11 -32.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.82 1.90 3.78 3.80 3.82 3.00 -7.90%
Adjusted Per Share Value based on latest NOSH - 59,970
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 0.00 9.17 21.87 68.83 50.02 128.15 80.18 -
EPS 0.95 -17.80 8.88 -198.00 -2.88 3.80 10.11 -32.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8296 1.8191 1.8998 3.7792 3.7978 3.8219 3.00 -7.90%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.14 0.26 0.50 0.47 0.52 1.26 1.05 -
P/RPS 0.00 2.83 2.29 0.68 1.04 0.98 1.31 -
P/EPS 14.73 -1.46 5.63 -0.24 -18.08 33.17 10.38 6.00%
EY 6.79 -68.48 17.76 -421.35 -5.53 3.01 9.63 -5.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.14 0.26 0.12 0.14 0.33 0.35 -21.78%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 19/06/09 27/06/08 29/06/07 30/06/06 06/07/05 28/07/04 23/06/03 -
Price 0.09 0.15 0.62 0.43 0.44 1.14 1.22 -
P/RPS 0.00 1.64 2.84 0.62 0.88 0.89 1.52 -
P/EPS 9.47 -0.84 6.98 -0.22 -15.30 30.02 12.07 -3.95%
EY 10.56 -118.69 14.32 -460.55 -6.54 3.33 8.29 4.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.08 0.33 0.11 0.12 0.30 0.41 -29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment