[SHANG] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[SHANG] SHANGRI-LA HOTELS (M) BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 55.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHANG's Result
SHANG's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 130,244 67,225 232,627 168,928 110,180 58,744 238,584 0.61%
PBT 29,467 12,829 33,754 20,818 12,695 6,198 27,088 -0.08%
Tax -7,690 -4,199 -1,036 -1,142 -51 -157 -12,710 0.51%
NP 21,777 8,630 32,718 19,676 12,644 6,041 14,378 -0.42%
-
NP to SH 21,777 8,630 32,718 19,676 12,644 6,041 14,378 -0.42%
-
Tax Rate 26.10% 32.73% 3.07% 5.49% 0.40% 2.53% 46.92% -
Total Cost 108,467 58,595 199,909 149,252 97,536 52,703 224,206 0.73%
-
Net Worth 999,964 970,875 985,961 975,055 0 0 958,533 -0.04%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 999,964 970,875 985,961 975,055 0 0 958,533 -0.04%
NOSH 444,428 431,500 442,135 437,244 435,999 431,500 435,696 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 16.72% 12.84% 14.06% 11.65% 11.48% 10.28% 6.03% -
ROE 2.18% 0.89% 3.32% 2.02% 0.00% 0.00% 1.50% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 29.31 15.58 52.61 38.63 25.27 13.61 54.76 0.63%
EPS 4.90 2.00 7.40 4.50 2.90 1.40 3.30 -0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.25 2.23 2.23 0.00 0.00 2.20 -0.02%
Adjusted Per Share Value based on latest NOSH - 439,499
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 29.60 15.28 52.87 38.39 25.04 13.35 54.22 0.61%
EPS 4.95 1.96 7.44 4.47 2.87 1.37 3.27 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2726 2.2065 2.2408 2.216 0.00 0.00 2.1785 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.17 1.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.99 8.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.88 65.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.19 1.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 22/08/00 15/05/00 24/02/00 23/11/99 - - - -
Price 1.18 1.25 1.40 0.00 0.00 0.00 0.00 -
P/RPS 4.03 8.02 2.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.08 62.50 18.92 0.00 0.00 0.00 0.00 -100.00%
EY 4.15 1.60 5.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.63 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment