[SHANG] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 31/12/99 31/12/98 CAGR
Revenue 63,865 63,865 63,699 0 -0.00%
PBT 9,654 9,654 12,936 0 0.29%
Tax -4,953 -4,953 106 0 -
NP 4,701 4,701 13,042 0 1.04%
-
NP to SH 4,701 4,701 13,042 0 1.04%
-
Tax Rate 51.31% 51.31% -0.82% - -
Total Cost 59,164 59,164 50,657 0 -0.15%
-
Net Worth 0 961,568 969,455 966,560 -
Dividend
31/12/00 31/12/99 31/12/98 CAGR
Div 17,573 17,094 17,389 - -0.01%
Div Payout % 373.83% 363.64% 133.33% - -
Equity
31/12/00 31/12/99 31/12/98 CAGR
Net Worth 0 961,568 969,455 966,560 -
NOSH 439,345 427,363 434,733 439,345 -0.01%
Ratio Analysis
31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.36% 7.36% 20.47% 0.00% -
ROE 0.00% 0.49% 1.35% 0.00% -
Per Share
31/12/00 31/12/99 31/12/98 CAGR
RPS 14.54 14.94 14.65 0.00 0.00%
EPS 1.07 1.10 3.00 0.00 1.05%
DPS 4.00 4.00 4.00 0.00 0.00%
NAPS 0.00 2.25 2.23 2.20 -
Adjusted Per Share Value based on latest NOSH - 439,345
31/12/00 31/12/99 31/12/98 CAGR
RPS 14.52 14.52 14.48 0.00 -0.00%
EPS 1.07 1.07 2.97 0.00 1.04%
DPS 4.00 3.89 3.95 0.00 -0.01%
NAPS 0.00 2.1865 2.2044 2.1978 -
Price Multiplier on Financial Quarter End Date
31/12/00 31/12/99 31/12/98 CAGR
Date - 26/12/00 - - -
Price 0.00 1.06 0.00 0.00 -
P/RPS 0.00 7.09 0.00 0.00 -
P/EPS 0.00 96.36 0.00 0.00 -
EY 0.00 1.04 0.00 0.00 -
DY 0.00 3.77 0.00 0.00 -
P/NAPS 0.00 0.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 31/12/99 31/12/98 CAGR
Date - 26/02/01 24/02/00 - -
Price 0.00 1.05 1.40 0.00 -
P/RPS 0.00 7.03 9.55 0.00 -
P/EPS 0.00 95.45 46.67 0.00 -
EY 0.00 1.05 2.14 0.00 -
DY 0.00 3.81 2.86 0.00 -
P/NAPS 0.00 0.47 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment