[SHANG] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[SHANG] SHANGRI-LA HOTELS (M) BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 3.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHANG's Result
SHANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 260,488 268,900 232,627 225,237 220,360 234,976 238,584 -0.08%
PBT 58,934 51,316 33,754 27,757 25,390 24,792 27,088 -0.78%
Tax -15,380 -16,796 -1,036 -1,522 -102 -628 -12,710 -0.19%
NP 43,554 34,520 32,718 26,234 25,288 24,164 14,378 -1.11%
-
NP to SH 43,554 34,520 32,718 26,234 25,288 24,164 14,378 -1.11%
-
Tax Rate 26.10% 32.73% 3.07% 5.48% 0.40% 2.53% 46.92% -
Total Cost 216,934 234,380 199,909 199,002 195,072 210,812 224,206 0.03%
-
Net Worth 999,964 970,875 985,961 975,055 0 0 958,533 -0.04%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 999,964 970,875 985,961 975,055 0 0 958,533 -0.04%
NOSH 444,428 431,500 442,135 437,244 435,999 431,500 435,696 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 16.72% 12.84% 14.06% 11.65% 11.48% 10.28% 6.03% -
ROE 4.36% 3.56% 3.32% 2.69% 0.00% 0.00% 1.50% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 58.61 62.32 52.61 51.51 50.54 54.46 54.76 -0.06%
EPS 9.80 8.00 7.40 6.00 5.80 5.60 3.30 -1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.25 2.23 2.23 0.00 0.00 2.20 -0.02%
Adjusted Per Share Value based on latest NOSH - 439,499
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 59.23 61.14 52.90 51.22 50.11 53.43 54.25 -0.08%
EPS 9.90 7.85 7.44 5.97 5.75 5.49 3.27 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2738 2.2076 2.2419 2.2171 0.00 0.00 2.1796 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.17 1.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.00 2.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.94 16.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.38 6.15 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 22/08/00 15/05/00 24/02/00 23/11/99 - - - -
Price 1.18 1.25 1.40 0.00 0.00 0.00 0.00 -
P/RPS 2.01 2.01 2.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.04 15.62 18.92 0.00 0.00 0.00 0.00 -100.00%
EY 8.31 6.40 5.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.63 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment