[SHANG] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[SHANG] SHANGRI-LA HOTELS (M) BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 6.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHANG's Result
SHANG's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 63,019 67,225 63,699 58,748 51,436 58,744 0 -100.00%
PBT 16,638 12,829 12,936 8,123 6,497 6,198 0 -100.00%
Tax -3,491 -4,199 106 -1,091 106 -157 0 -100.00%
NP 13,147 8,630 13,042 7,032 6,603 6,041 0 -100.00%
-
NP to SH 13,147 8,630 13,042 7,032 6,603 6,041 0 -100.00%
-
Tax Rate 20.98% 32.73% -0.82% 13.43% -1.63% 2.53% - -
Total Cost 49,872 58,595 50,657 51,716 44,833 52,703 0 -100.00%
-
Net Worth 986,024 970,875 969,455 980,084 0 0 966,560 -0.02%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 15,338 - 17,389 - 8,804 - - -100.00%
Div Payout % 116.67% - 133.33% - 133.33% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 986,024 970,875 969,455 980,084 0 0 966,560 -0.02%
NOSH 438,233 431,500 434,733 439,499 440,200 431,500 439,345 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 20.86% 12.84% 20.47% 11.97% 12.84% 10.28% 0.00% -
ROE 1.33% 0.89% 1.35% 0.72% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 14.38 15.58 14.65 13.37 11.68 13.61 0.00 -100.00%
EPS 3.00 2.00 3.00 1.60 1.50 1.40 0.00 -100.00%
DPS 3.50 0.00 4.00 0.00 2.00 0.00 0.00 -100.00%
NAPS 2.25 2.25 2.23 2.23 0.00 0.00 2.20 -0.02%
Adjusted Per Share Value based on latest NOSH - 439,499
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 14.33 15.29 14.48 13.36 11.70 13.36 0.00 -100.00%
EPS 2.99 1.96 2.97 1.60 1.50 1.37 0.00 -100.00%
DPS 3.49 0.00 3.95 0.00 2.00 0.00 0.00 -100.00%
NAPS 2.2421 2.2076 2.2044 2.2286 0.00 0.00 2.1978 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.17 1.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.14 8.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.00 65.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.56 1.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.58 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 22/08/00 15/05/00 24/02/00 23/11/99 - - - -
Price 1.18 1.25 1.40 0.00 0.00 0.00 0.00 -
P/RPS 8.21 8.02 9.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.33 62.50 46.67 0.00 0.00 0.00 0.00 -100.00%
EY 2.54 1.60 2.14 0.00 0.00 0.00 0.00 -100.00%
DY 2.97 0.00 2.86 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.52 0.56 0.63 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment