[APB] QoQ Cumulative Quarter Result on 30-Sep-2003 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ- 95.62%
YoY- 77.52%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 26,215 0 24,487 230 30,666 27,027 23,135 8.69%
PBT -13,608 -15,676 -13,625 -3,688 -84,020 -25,310 -34,778 -46.53%
Tax -699 -46 -295 0 -167 -6 0 -
NP -14,307 -15,722 -13,920 -3,688 -84,187 -25,316 -34,778 -44.71%
-
NP to SH -14,307 -15,722 -13,920 -3,688 -84,187 -25,316 -34,778 -44.71%
-
Tax Rate - - - - - - - -
Total Cost 40,522 15,722 38,407 3,918 114,853 52,343 57,913 -21.20%
-
Net Worth 24,187 592 89,007 -564,584 -566,675 -498,989 -509,366 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 24,187 592 89,007 -564,584 -566,675 -498,989 -509,366 -
NOSH 27,802 730 66,923 36,880 37,416 37,229 37,395 -17.94%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin -54.58% 0.00% -56.85% -1,603.48% -274.53% -93.67% -150.33% -
ROE -59.15% -2,655.56% -15.64% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 94.29 0.00 36.59 0.62 81.96 72.60 61.87 32.46%
EPS -51.46 -2,151.00 -20.80 -10.00 -225.00 -68.00 -93.00 -32.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.81 1.33 -15.3087 -15.1451 -13.4031 -13.621 -
Adjusted Per Share Value based on latest NOSH - 36,880
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 23.23 0.00 21.70 0.20 27.17 23.95 20.50 8.70%
EPS -12.68 -13.93 -12.33 -3.27 -74.59 -22.43 -30.82 -44.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2143 0.0052 0.7887 -5.0025 -5.021 -4.4213 -4.5132 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 1.13 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 1.20 0.00 0.68 0.00 0.31 0.34 0.40 108.14%
P/EPS -2.20 -0.01 -1.20 0.00 -0.11 -0.37 -0.27 305.44%
EY -45.54 -8,604.01 -83.20 0.00 -900.00 -272.00 -372.00 -75.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.31 0.19 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 17/08/04 31/05/04 29/04/04 28/11/03 29/08/03 03/06/03 26/02/03 -
Price 0.94 0.82 0.25 0.25 0.25 0.25 0.25 -
P/RPS 1.00 0.00 0.68 0.00 0.31 0.34 0.40 84.30%
P/EPS -1.83 -0.04 -1.20 0.00 -0.11 -0.37 -0.27 258.56%
EY -54.74 -2,623.17 -83.20 0.00 -900.00 -272.00 -372.00 -72.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.01 0.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment