[APB] QoQ TTM Result on 30-Sep-2003 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ- -335.59%
YoY- 51.47%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 50,932 28,356 32,248 19,950 10,946 22,166 41,695 14.28%
PBT -30,801 -91,579 -66,555 -71,301 -16,407 -117,316 -135,218 -62.73%
Tax -995 -502 -462 -167 0 -82 -82 428.85%
NP -31,796 -92,081 -67,017 -71,468 -16,407 -117,398 -135,300 -61.95%
-
NP to SH -31,796 -92,081 -67,017 -71,468 -16,407 -117,398 -135,300 -61.95%
-
Tax Rate - - - - - - - -
Total Cost 82,728 120,437 99,265 91,418 27,353 139,564 176,995 -39.80%
-
Net Worth 89,143 1,191 89,007 -564,584 0 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 89,143 1,191 89,007 -564,584 0 0 0 -
NOSH 102,463 1,470 66,923 36,880 37,260 37,848 37,491 95.59%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin -62.43% -324.73% -207.82% -358.24% -149.89% -529.63% -324.50% -
ROE -35.67% -7,730.73% -75.29% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 49.71 1,928.33 48.19 54.09 29.38 58.57 111.21 -41.56%
EPS -31.03 -6,261.89 -100.14 -193.79 -44.03 -310.18 -360.88 -80.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.81 1.33 -15.3087 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,880
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 45.12 25.12 28.57 17.67 9.70 19.64 36.94 14.27%
EPS -28.17 -81.58 -59.37 -63.32 -14.54 -104.01 -119.87 -61.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7898 0.0106 0.7886 -5.0019 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 1.13 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 2.27 0.01 0.52 0.46 0.85 0.43 0.22 374.62%
P/EPS -3.64 0.00 -0.25 -0.13 -0.57 -0.08 -0.07 1296.52%
EY -27.46 -25,047.55 -400.56 -775.14 -176.13 -1,240.73 -1,443.51 -92.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.31 0.19 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 17/08/04 31/05/04 29/04/04 28/11/03 29/08/03 03/06/03 26/02/03 -
Price 0.94 0.82 0.25 0.25 0.25 0.25 0.25 -
P/RPS 1.89 0.04 0.52 0.46 0.85 0.43 0.22 320.01%
P/EPS -3.03 -0.01 -0.25 -0.13 -0.57 -0.08 -0.07 1135.64%
EY -33.01 -7,636.45 -400.56 -775.14 -176.13 -1,240.73 -1,443.51 -91.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.01 0.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment