[APB] QoQ Cumulative Quarter Result on 31-Dec-2021 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 57.62%
YoY- -317.99%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 78,018 58,068 34,395 15,946 56,871 43,310 33,047 77.20%
PBT 9,710 3,797 -497 -2,225 -4,984 1,162 3,209 109.06%
Tax -1,112 -58 -52 -29 -334 -64 -37 864.64%
NP 8,598 3,739 -549 -2,254 -5,318 1,098 3,172 94.28%
-
NP to SH 8,598 3,739 -549 -2,254 -5,318 1,098 3,172 94.28%
-
Tax Rate 11.45% 1.53% - - - 5.51% 1.15% -
Total Cost 69,420 54,329 34,944 18,200 62,189 42,212 29,875 75.34%
-
Net Worth 149,694 156,347 151,912 150,749 152,966 158,508 160,725 -4.62%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 11,088 11,088 - - - - - -
Div Payout % 128.97% 296.56% - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 149,694 156,347 151,912 150,749 152,966 158,508 160,725 -4.62%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.02% 6.44% -1.60% -14.14% -9.35% 2.54% 9.60% -
ROE 5.74% 2.39% -0.36% -1.50% -3.48% 0.69% 1.97% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 70.36 52.37 31.02 14.39 51.31 39.07 29.81 77.18%
EPS 7.75 3.37 -0.50 -2.03 -4.80 0.99 2.86 94.24%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.41 1.37 1.36 1.38 1.43 1.45 -4.64%
Adjusted Per Share Value based on latest NOSH - 112,875
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 69.12 51.44 30.47 14.13 50.38 38.37 29.28 77.19%
EPS 7.62 3.31 -0.49 -2.00 -4.71 0.97 2.81 94.34%
DPS 9.82 9.82 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3262 1.3851 1.3458 1.3355 1.3552 1.4043 1.4239 -4.62%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.25 0.69 0.795 0.71 0.705 0.705 0.83 -
P/RPS 1.78 1.32 2.56 4.94 1.37 1.80 2.78 -25.69%
P/EPS 16.12 20.46 -160.57 -34.92 -14.69 71.17 29.00 -32.37%
EY 6.20 4.89 -0.62 -2.86 -6.81 1.41 3.45 47.76%
DY 8.00 14.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.49 0.58 0.52 0.51 0.49 0.57 38.55%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 15/08/22 26/05/22 23/02/22 29/11/21 26/08/21 27/05/21 -
Price 1.23 1.13 0.70 0.78 0.695 0.78 0.805 -
P/RPS 1.75 2.16 2.26 5.42 1.35 2.00 2.70 -25.08%
P/EPS 15.86 33.51 -141.38 -38.36 -14.49 78.74 28.13 -31.72%
EY 6.30 2.98 -0.71 -2.61 -6.90 1.27 3.55 46.52%
DY 8.13 8.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.80 0.51 0.57 0.50 0.55 0.56 38.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment