[YEELEE] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 51.73%
YoY- -11.46%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 838,960 545,008 276,759 1,081,879 824,494 536,948 271,223 112.15%
PBT 35,296 21,928 11,588 46,025 34,132 18,260 8,556 156.99%
Tax -8,063 -5,195 -2,910 -6,637 -8,172 -4,769 -2,428 122.42%
NP 27,233 16,733 8,678 39,388 25,960 13,491 6,128 170.05%
-
NP to SH 27,233 16,733 8,678 39,388 25,960 13,491 6,128 170.05%
-
Tax Rate 22.84% 23.69% 25.11% 14.42% 23.94% 26.12% 28.38% -
Total Cost 811,727 528,275 268,081 1,042,491 798,534 523,457 265,095 110.72%
-
Net Worth 620,510 618,307 609,205 605,777 592,704 587,730 583,788 4.14%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 8,575 - - - -
Div Payout % - - - 21.77% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 620,510 618,307 609,205 605,777 592,704 587,730 583,788 4.14%
NOSH 191,604 191,604 191,604 191,604 191,604 189,480 189,449 0.75%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.25% 3.07% 3.14% 3.64% 3.15% 2.51% 2.26% -
ROE 4.39% 2.71% 1.42% 6.50% 4.38% 2.30% 1.05% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 437.86 284.44 144.44 567.75 433.47 283.38 143.16 110.56%
EPS 14.21 8.73 4.53 20.67 13.65 7.12 3.24 167.69%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 3.2385 3.227 3.1795 3.179 3.1161 3.1018 3.0815 3.36%
Adjusted Per Share Value based on latest NOSH - 191,604
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 437.86 284.44 144.44 564.64 430.31 280.24 141.55 112.15%
EPS 14.21 8.73 4.53 20.56 13.55 7.04 3.20 169.92%
DPS 0.00 0.00 0.00 4.48 0.00 0.00 0.00 -
NAPS 3.2385 3.227 3.1795 3.1616 3.0934 3.0674 3.0468 4.14%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.14 2.22 2.13 2.18 2.13 2.42 2.57 -
P/RPS 0.49 0.78 1.47 0.38 0.49 0.85 1.80 -57.96%
P/EPS 15.06 25.42 47.03 10.55 15.61 33.99 79.45 -66.96%
EY 6.64 3.93 2.13 9.48 6.41 2.94 1.26 202.52%
DY 0.00 0.00 0.00 2.06 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.67 0.69 0.68 0.78 0.83 -14.15%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 28/08/18 31/05/18 26/02/18 29/11/17 24/08/17 30/05/17 -
Price 2.00 2.22 2.26 2.18 2.19 2.29 2.71 -
P/RPS 0.46 0.78 1.56 0.38 0.51 0.81 1.89 -60.98%
P/EPS 14.07 25.42 49.90 10.55 16.05 32.16 83.78 -69.52%
EY 7.11 3.93 2.00 9.48 6.23 3.11 1.19 228.90%
DY 0.00 0.00 0.00 2.06 0.00 0.00 0.00 -
P/NAPS 0.62 0.69 0.71 0.69 0.70 0.74 0.88 -20.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment