[GCE] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
10-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 6.02%
YoY- -120.71%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 27,589 18,837 11,715 5,205 29,837 21,139 14,439 53.67%
PBT -3,208 -3,666 -3,055 -1,784 -1,554 -1,796 -800 151.34%
Tax -2,550 -1,167 -8 -27 -296 -399 -434 223.86%
NP -5,758 -4,833 -3,063 -1,811 -1,850 -2,195 -1,234 177.93%
-
NP to SH -5,803 -4,826 -3,042 -1,812 -1,928 -2,234 -1,286 171.82%
-
Tax Rate - - - - - - - -
Total Cost 33,347 23,670 14,778 7,016 31,687 23,334 15,673 65.04%
-
Net Worth 238,372 239,173 242,312 246,252 248,222 248,222 248,222 -2.65%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - 39 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 238,372 239,173 242,312 246,252 248,222 248,222 248,222 -2.65%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -20.87% -25.66% -26.15% -34.79% -6.20% -10.38% -8.55% -
ROE -2.43% -2.02% -1.26% -0.74% -0.78% -0.90% -0.52% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.00 9.61 5.95 2.64 15.15 10.73 7.33 53.63%
EPS -2.95 -2.45 -1.54 -0.92 -0.98 -1.13 -0.65 172.86%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.21 1.22 1.23 1.25 1.26 1.26 1.26 -2.65%
Adjusted Per Share Value based on latest NOSH - 197,002
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.00 9.56 5.95 2.64 15.15 10.73 7.33 53.63%
EPS -2.95 -2.45 -1.54 -0.92 -0.98 -1.13 -0.65 172.86%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.21 1.2141 1.23 1.25 1.26 1.26 1.26 -2.65%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.575 0.52 0.55 0.60 0.615 0.60 0.705 -
P/RPS 4.11 5.41 9.25 22.71 4.06 5.59 9.62 -43.12%
P/EPS -19.52 -21.12 -35.62 -65.23 -62.84 -52.91 -108.00 -67.86%
EY -5.12 -4.73 -2.81 -1.53 -1.59 -1.89 -0.93 210.17%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.48 0.43 0.45 0.48 0.49 0.48 0.56 -9.72%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 09/11/16 09/08/16 10/05/16 25/02/16 09/11/15 10/08/15 -
Price 0.58 0.52 0.55 0.55 0.65 0.615 0.69 -
P/RPS 4.14 5.41 9.25 20.82 4.29 5.73 9.41 -42.00%
P/EPS -19.69 -21.12 -35.62 -59.80 -66.42 -54.23 -105.70 -67.21%
EY -5.08 -4.73 -2.81 -1.67 -1.51 -1.84 -0.95 204.24%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.48 0.43 0.45 0.44 0.52 0.49 0.55 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment