[PEB] QoQ Cumulative Quarter Result on 31-May-2015 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
30-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- 18.75%
YoY- -69.5%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 40,300 11,669 16,623 50,234 12,973 9,508 5,846 262.63%
PBT 10,770 7,691 5,799 15,022 10,834 7,986 5,227 61.99%
Tax -3,544 -2,563 -2,171 -7,892 -4,830 -3,179 -1,669 65.28%
NP 7,226 5,128 3,628 7,130 6,004 4,807 3,558 60.44%
-
NP to SH 7,226 5,128 3,628 7,130 6,004 4,807 3,558 60.44%
-
Tax Rate 32.91% 33.32% 37.44% 52.54% 44.58% 39.81% 31.93% -
Total Cost 33,074 6,541 12,995 43,104 6,969 4,701 2,288 494.37%
-
Net Worth 154,397 152,055 147,265 143,444 142,432 140,975 137,936 7.81%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 154,397 152,055 147,265 143,444 142,432 140,975 137,936 7.81%
NOSH 66,293 66,082 65,017 64,936 64,978 64,697 64,456 1.89%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 17.93% 43.95% 21.83% 14.19% 46.28% 50.56% 60.86% -
ROE 4.68% 3.37% 2.46% 4.97% 4.22% 3.41% 2.58% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 60.79 17.66 25.57 77.36 19.97 14.70 9.07 255.89%
EPS 10.90 7.76 5.58 11.02 9.24 7.43 5.52 57.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.329 2.301 2.265 2.209 2.192 2.179 2.14 5.80%
Adjusted Per Share Value based on latest NOSH - 65,086
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 58.41 16.91 24.09 72.80 18.80 13.78 8.47 262.72%
EPS 10.47 7.43 5.26 10.33 8.70 6.97 5.16 60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2376 2.2037 2.1343 2.0789 2.0642 2.0431 1.9991 7.81%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 1.36 1.34 0.845 1.12 1.14 1.26 1.47 -
P/RPS 2.24 7.59 3.31 1.45 5.71 8.57 16.21 -73.30%
P/EPS 12.48 17.27 15.14 10.20 12.34 16.96 26.63 -39.69%
EY 8.01 5.79 6.60 9.80 8.11 5.90 3.76 65.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.37 0.51 0.52 0.58 0.69 -10.94%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 21/04/16 27/01/16 27/10/15 30/07/15 29/04/15 27/01/15 17/10/14 -
Price 1.46 1.21 1.59 1.03 1.18 1.20 1.28 -
P/RPS 2.40 6.85 6.22 1.33 5.91 8.17 14.11 -69.33%
P/EPS 13.39 15.59 28.49 9.38 12.77 16.15 23.19 -30.68%
EY 7.47 6.41 3.51 10.66 7.83 6.19 4.31 44.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.70 0.47 0.54 0.55 0.60 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment