[PEB] YoY Quarter Result on 28-Feb-2015 [#3]

Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -4.63%
YoY- -81.41%
View:
Show?
Quarter Result
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 0 10,865 11,839 3,465 25,037 49,008 12,097 -
PBT 0 2,604 3,079 2,845 8,858 12,126 622 -
Tax 0 -1,151 -981 -1,651 -2,435 -3,726 -383 -
NP 0 1,453 2,098 1,194 6,423 8,400 239 -
-
NP to SH 0 1,453 2,098 1,194 6,423 8,400 239 -
-
Tax Rate - 44.20% 31.86% 58.03% 27.49% 30.73% 61.58% -
Total Cost 0 9,412 9,741 2,271 18,614 40,608 11,858 -
-
Net Worth 0 175,981 154,627 142,241 128,139 100,518 71,829 -
Dividend
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 0 175,981 154,627 142,241 128,139 100,518 71,829 -
NOSH 68,585 67,581 66,392 64,891 64,037 64,024 64,594 1.07%
Ratio Analysis
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 0.00% 13.37% 17.72% 34.46% 25.65% 17.14% 1.98% -
ROE 0.00% 0.83% 1.36% 0.84% 5.01% 8.36% 0.33% -
Per Share
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 0.00 16.08 17.83 5.34 39.10 76.55 18.73 -
EPS 0.00 2.15 3.16 1.84 10.03 13.12 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.604 2.329 2.192 2.001 1.57 1.112 -
Adjusted Per Share Value based on latest NOSH - 64,891
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 0.00 15.75 17.16 5.02 36.29 71.03 17.53 -
EPS 0.00 2.11 3.04 1.73 9.31 12.17 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.5505 2.241 2.0615 1.8571 1.4568 1.041 -
Price Multiplier on Financial Quarter End Date
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 29/09/17 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 1.85 1.82 1.36 1.14 1.35 0.47 0.08 -
P/RPS 0.00 11.32 7.63 21.35 3.45 0.61 0.43 -
P/EPS 0.00 84.65 43.04 61.96 13.46 3.58 21.62 -
EY 0.00 1.18 2.32 1.61 7.43 27.91 4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.58 0.52 0.67 0.30 0.07 -
Price Multiplier on Announcement Date
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date - 26/04/17 21/04/16 29/04/15 22/04/14 23/04/13 24/04/12 -
Price 0.00 1.76 1.46 1.18 1.30 0.50 0.08 -
P/RPS 0.00 10.95 8.19 22.10 3.33 0.65 0.43 -
P/EPS 0.00 81.86 46.20 64.13 12.96 3.81 21.62 -
EY 0.00 1.22 2.16 1.56 7.72 26.24 4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.63 0.54 0.65 0.32 0.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment