[PEB] QoQ Quarter Result on 31-May-2015 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
30-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- -5.7%
YoY- -81.0%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 11,839 3,441 16,623 12,044 3,465 3,662 5,846 60.13%
PBT 3,079 1,891 5,799 4,188 2,845 2,762 5,227 -29.75%
Tax -981 -392 -2,171 -3,062 -1,651 -1,510 -1,669 -29.85%
NP 2,098 1,499 3,628 1,126 1,194 1,252 3,558 -29.70%
-
NP to SH 2,098 1,499 3,628 1,126 1,194 1,252 3,558 -29.70%
-
Tax Rate 31.86% 20.73% 37.44% 73.11% 58.03% 54.67% 31.93% -
Total Cost 9,741 1,942 12,995 10,918 2,271 2,410 2,288 162.91%
-
Net Worth 154,627 151,947 148,866 143,776 142,241 140,624 137,936 7.92%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 154,627 151,947 148,866 143,776 142,241 140,624 137,936 7.92%
NOSH 66,392 66,035 65,724 65,086 64,891 64,536 64,456 1.99%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 17.72% 43.56% 21.83% 9.35% 34.46% 34.19% 60.86% -
ROE 1.36% 0.99% 2.44% 0.78% 0.84% 0.89% 2.58% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 17.83 5.21 25.29 18.50 5.34 5.67 9.07 56.99%
EPS 3.16 2.27 5.58 1.73 1.84 1.94 5.52 -31.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.329 2.301 2.265 2.209 2.192 2.179 2.14 5.80%
Adjusted Per Share Value based on latest NOSH - 65,086
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 17.13 4.98 24.05 17.42 5.01 5.30 8.46 60.11%
EPS 3.04 2.17 5.25 1.63 1.73 1.81 5.15 -29.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2369 2.1981 2.1536 2.0799 2.0577 2.0343 1.9955 7.91%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 1.36 1.34 0.845 1.12 1.14 1.26 1.47 -
P/RPS 7.63 25.72 3.34 6.05 21.35 22.21 16.21 -39.51%
P/EPS 43.04 59.03 15.31 64.74 61.96 64.95 26.63 37.76%
EY 2.32 1.69 6.53 1.54 1.61 1.54 3.76 -27.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.37 0.51 0.52 0.58 0.69 -10.94%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 21/04/16 27/01/16 27/10/15 30/07/15 29/04/15 27/01/15 17/10/14 -
Price 1.46 1.21 1.59 1.03 1.18 1.20 1.28 -
P/RPS 8.19 23.22 6.29 5.57 22.10 21.15 14.11 -30.43%
P/EPS 46.20 53.30 28.80 59.54 64.13 61.86 23.19 58.39%
EY 2.16 1.88 3.47 1.68 1.56 1.62 4.31 -36.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.70 0.47 0.54 0.55 0.60 3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment