[PARKSON] QoQ Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
16-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -88.08%
YoY- 7.55%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 2,722,256 2,105,080 1,351,183 641,864 2,583,705 2,009,251 1,306,067 63.39%
PBT 704,173 552,234 346,005 153,771 939,033 536,981 348,200 60.12%
Tax -170,575 -133,188 -81,754 -35,367 -163,600 -114,438 -71,990 78.01%
NP 533,598 419,046 264,251 118,404 775,433 422,543 276,210 55.30%
-
NP to SH 285,128 228,489 145,017 64,706 542,687 240,280 164,345 44.53%
-
Tax Rate 24.22% 24.12% 23.63% 23.00% 17.42% 21.31% 20.67% -
Total Cost 2,188,658 1,686,034 1,086,932 523,460 1,808,272 1,586,708 1,029,857 65.52%
-
Net Worth 1,866,153 1,782,682 1,756,858 1,774,851 1,742,404 1,510,039 1,390,847 21.71%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 61,185 - - - 50,947 - - -
Div Payout % 21.46% - - - 9.39% - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 1,866,153 1,782,682 1,756,858 1,774,851 1,742,404 1,510,039 1,390,847 21.71%
NOSH 1,019,756 1,018,675 1,015,525 1,014,200 1,018,949 1,020,297 1,022,682 -0.19%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 19.60% 19.91% 19.56% 18.45% 30.01% 21.03% 21.15% -
ROE 15.28% 12.82% 8.25% 3.65% 31.15% 15.91% 11.82% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 266.95 206.65 133.05 63.29 253.57 196.93 127.71 63.70%
EPS 27.96 22.43 14.28 6.38 53.26 23.55 16.07 44.80%
DPS 6.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.83 1.75 1.73 1.75 1.71 1.48 1.36 21.94%
Adjusted Per Share Value based on latest NOSH - 1,014,200
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 236.03 182.52 117.15 55.65 224.02 174.21 113.24 63.39%
EPS 24.72 19.81 12.57 5.61 47.05 20.83 14.25 44.51%
DPS 5.31 0.00 0.00 0.00 4.42 0.00 0.00 -
NAPS 1.6181 1.5457 1.5233 1.5389 1.5108 1.3093 1.2059 21.72%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 5.40 5.84 5.26 5.06 5.05 3.72 3.94 -
P/RPS 2.02 2.83 3.95 8.00 1.99 1.89 3.09 -24.73%
P/EPS 19.31 26.04 36.83 79.31 9.48 15.80 24.52 -14.75%
EY 5.18 3.84 2.71 1.26 10.55 6.33 4.08 17.30%
DY 1.11 0.00 0.00 0.00 0.99 0.00 0.00 -
P/NAPS 2.95 3.34 3.04 2.89 2.95 2.51 2.90 1.14%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 24/05/10 23/02/10 16/11/09 26/08/09 27/05/09 25/02/09 -
Price 5.44 5.10 5.34 5.29 5.10 4.69 3.29 -
P/RPS 2.04 2.47 4.01 8.36 2.01 2.38 2.58 -14.52%
P/EPS 19.46 22.74 37.39 82.92 9.58 19.92 20.47 -3.32%
EY 5.14 4.40 2.67 1.21 10.44 5.02 4.88 3.53%
DY 1.10 0.00 0.00 0.00 0.98 0.00 0.00 -
P/NAPS 2.97 2.91 3.09 3.02 2.98 3.17 2.42 14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment