[PARKSON] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 59.94%
YoY- 708.14%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,097,688 489,116 343,876 1,344,297 855,436 388,433 239,482 175.16%
PBT 249,762 100,375 -4,172 313,392 199,966 73,968 -18,746 -
Tax -61,834 -24,979 -1,824 -80,293 -55,522 -26,144 1,366 -
NP 187,928 75,396 -5,996 233,099 144,444 47,824 -17,380 -
-
NP to SH 100,147 39,685 -6,375 126,433 79,050 22,437 -17,827 -
-
Tax Rate 24.76% 24.89% - 25.62% 27.77% 35.35% - -
Total Cost 909,760 413,720 349,872 1,111,198 710,992 340,609 256,862 131.82%
-
Net Worth 716,719 667,869 49,325 0 0 0 56,023 444.46%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 716,719 667,869 49,325 0 0 0 56,023 444.46%
NOSH 968,539 967,926 74,736 74,690 74,771 74,819 74,698 449.34%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 17.12% 15.41% -1.74% 17.34% 16.89% 12.31% -7.26% -
ROE 13.97% 5.94% -12.92% 0.00% 0.00% 0.00% -31.82% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 113.33 50.53 460.12 1,799.82 1,144.06 519.16 320.60 -49.91%
EPS 10.34 4.10 -8.53 13.05 8.16 2.32 -23.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.69 0.66 0.00 0.00 0.00 0.75 -0.88%
Adjusted Per Share Value based on latest NOSH - 74,871
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 95.18 42.41 29.82 116.56 74.17 33.68 20.76 175.21%
EPS 8.68 3.44 -0.55 10.96 6.85 1.95 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6214 0.5791 0.0428 0.00 0.00 0.00 0.0486 444.26%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 9.75 8.59 5.54 5.47 4.44 3.15 2.97 -
P/RPS 8.60 17.00 1.20 0.30 0.39 0.61 0.93 338.78%
P/EPS 94.29 209.51 -64.95 3.23 4.20 10.50 -12.44 -
EY 1.06 0.48 -1.54 30.95 23.81 9.52 -8.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.18 12.45 8.39 0.00 0.00 0.00 3.96 122.43%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 28/11/07 27/08/07 21/05/07 26/02/07 15/11/06 16/08/06 -
Price 6.93 8.10 7.01 5.54 5.86 3.52 2.93 -
P/RPS 6.11 16.03 1.52 0.31 0.51 0.68 0.91 254.67%
P/EPS 67.02 197.56 -82.18 3.27 5.54 11.74 -12.28 -
EY 1.49 0.51 -1.22 30.56 18.04 8.52 -8.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.36 11.74 10.62 0.00 0.00 0.00 3.91 78.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment