[SSTEEL] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 358.19%
YoY- 406.95%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 838,035 2,811,042 2,122,146 1,237,095 559,546 2,353,284 1,767,466 -39.16%
PBT 107,647 195,152 112,331 57,507 12,579 66,132 48,451 70.18%
Tax -10,960 -3,359 -573 4,174 922 18,823 20,497 -
NP 96,687 191,793 111,758 61,681 13,501 84,955 68,948 25.25%
-
NP to SH 96,373 191,690 111,708 61,604 13,445 84,706 68,557 25.46%
-
Tax Rate 10.18% 1.72% 0.51% -7.26% -7.33% -28.46% -42.30% -
Total Cost 741,348 2,619,249 2,010,388 1,175,414 546,045 2,268,329 1,698,518 -42.43%
-
Net Worth 829,645 734,468 772,716 716,617 739,474 661,081 609,395 22.81%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 31,477 31,496 10,476 21,007 20,920 - -
Div Payout % - 16.42% 28.20% 17.01% 156.25% 24.70% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 829,645 734,468 772,716 716,617 739,474 661,081 609,395 22.81%
NOSH 419,013 419,696 419,954 419,074 420,156 418,405 362,735 10.08%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 11.54% 6.82% 5.27% 4.99% 2.41% 3.61% 3.90% -
ROE 11.62% 26.10% 14.46% 8.60% 1.82% 12.81% 11.25% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 200.00 669.78 505.33 295.20 133.18 562.44 487.26 -44.73%
EPS 23.00 45.70 26.60 14.70 3.20 20.20 18.90 13.97%
DPS 0.00 7.50 7.50 2.50 5.00 5.00 0.00 -
NAPS 1.98 1.75 1.84 1.71 1.76 1.58 1.68 11.56%
Adjusted Per Share Value based on latest NOSH - 418,773
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 140.54 471.40 355.88 207.46 93.83 394.64 296.40 -39.16%
EPS 16.16 32.15 18.73 10.33 2.25 14.20 11.50 25.43%
DPS 0.00 5.28 5.28 1.76 3.52 3.51 0.00 -
NAPS 1.3913 1.2317 1.2958 1.2017 1.2401 1.1086 1.0219 22.81%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.07 1.80 1.72 1.71 1.64 1.46 1.15 -
P/RPS 1.03 0.27 0.34 0.58 1.23 0.26 0.24 163.85%
P/EPS 9.00 3.94 6.47 11.63 51.25 7.21 6.08 29.85%
EY 11.11 25.37 15.47 8.60 1.95 13.87 16.43 -22.94%
DY 0.00 4.17 4.36 1.46 3.05 3.42 0.00 -
P/NAPS 1.05 1.03 0.93 1.00 0.93 0.92 0.68 33.55%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 05/05/08 19/02/08 15/11/07 20/08/07 21/05/07 09/02/07 09/11/06 -
Price 2.37 2.32 1.70 1.66 1.82 1.67 1.12 -
P/RPS 1.18 0.35 0.34 0.56 1.37 0.30 0.23 197.16%
P/EPS 10.30 5.08 6.39 11.29 56.88 8.25 5.93 44.44%
EY 9.70 19.69 15.65 8.86 1.76 12.12 16.88 -30.85%
DY 0.00 3.23 4.41 1.51 2.75 2.99 0.00 -
P/NAPS 1.20 1.33 0.92 0.97 1.03 1.06 0.67 47.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment