[SSTEEL] YoY TTM Result on 30-Jun-2011 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -3.35%
YoY- -33.56%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
Revenue 2,813,500 2,832,424 3,296,270 3,018,452 3,222,399 2,811,042 2,353,284 2.40%
PBT 30,918 44,358 13,771 103,441 106,538 195,152 66,131 -9.63%
Tax -11,044 -1,178 -6,533 18,438 -3,961 -3,359 18,823 -
NP 19,874 43,180 7,238 121,879 102,577 191,793 84,954 -17.60%
-
NP to SH 18,952 42,177 8,747 121,879 104,689 191,690 84,705 -18.09%
-
Tax Rate 35.72% 2.66% 47.44% -17.82% 3.72% 1.72% -28.46% -
Total Cost 2,793,626 2,789,244 3,289,032 2,896,573 3,119,822 2,619,249 2,268,330 2.81%
-
Net Worth 862,174 856,122 834,892 878,666 758,585 419,278 722,445 2.38%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
Div 16,645 29,092 42,080 62,776 52,361 31,521 21,001 -3.05%
Div Payout % 87.83% 68.98% 481.09% 51.51% 50.02% 16.44% 24.79% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 862,174 856,122 834,892 878,666 758,585 419,278 722,445 2.38%
NOSH 418,531 417,620 417,446 416,429 419,108 419,278 420,026 -0.04%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 0.71% 1.52% 0.22% 4.04% 3.18% 6.82% 3.61% -
ROE 2.20% 4.93% 1.05% 13.87% 13.80% 45.72% 11.72% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
RPS 672.23 678.23 789.63 724.84 768.87 670.45 560.27 2.45%
EPS 4.53 10.10 2.10 29.27 24.98 45.72 20.17 -18.05%
DPS 3.98 7.00 10.00 15.00 12.50 7.50 5.00 -2.99%
NAPS 2.06 2.05 2.00 2.11 1.81 1.00 1.72 2.43%
Adjusted Per Share Value based on latest NOSH - 416,429
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
RPS 471.82 474.99 552.77 506.19 540.39 471.40 394.64 2.40%
EPS 3.18 7.07 1.47 20.44 17.56 32.15 14.20 -18.08%
DPS 2.79 4.88 7.06 10.53 8.78 5.29 3.52 -3.05%
NAPS 1.4458 1.4357 1.4001 1.4735 1.2721 0.7031 1.2115 2.38%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 31/12/08 31/12/07 29/12/06 -
Price 1.42 1.75 1.80 2.12 1.32 1.80 1.46 -
P/RPS 0.21 0.26 0.23 0.29 0.17 0.27 0.26 -2.80%
P/EPS 31.36 17.33 85.90 7.24 5.28 3.94 7.24 21.58%
EY 3.19 5.77 1.16 13.81 18.92 25.40 13.81 -17.74%
DY 2.80 4.00 5.56 7.08 9.47 4.17 3.42 -2.63%
P/NAPS 0.69 0.85 0.90 1.00 0.73 1.80 0.85 -2.74%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
Date 27/08/14 26/08/13 17/08/12 18/08/11 19/02/09 19/02/08 09/02/07 -
Price 1.52 1.72 1.94 2.07 1.42 2.32 1.67 -
P/RPS 0.23 0.25 0.25 0.29 0.18 0.35 0.30 -3.48%
P/EPS 33.57 17.03 92.59 7.07 5.68 5.07 8.28 20.51%
EY 2.98 5.87 1.08 14.14 17.59 19.71 12.08 -17.02%
DY 2.62 4.07 5.15 7.25 8.80 3.23 2.99 -1.74%
P/NAPS 0.74 0.84 0.97 0.98 0.78 2.32 0.97 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment