[JSB] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -1329.32%
YoY- 83.36%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 57,374 24,978 113,127 78,756 54,231 33,852 491,573 -76.02%
PBT -21,882 -8,870 -35,001 -3,859 379 6 -37,387 -29.96%
Tax 387 391 -1,777 -537 89 33 -124 -
NP -21,495 -8,479 -36,778 -4,396 468 39 -37,511 -30.94%
-
NP to SH -21,622 -8,604 -36,957 -4,487 365 -39 -37,709 -30.91%
-
Tax Rate - - - - -23.48% -550.00% - -
Total Cost 78,869 33,457 149,905 83,152 53,763 33,813 529,084 -71.78%
-
Net Worth 52,177 65,222 73,918 115,225 119,573 119,573 122,472 -43.29%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 52,177 65,222 73,918 115,225 119,573 119,573 122,472 -43.29%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -37.46% -33.95% -32.51% -5.58% 0.86% 0.12% -7.63% -
ROE -41.44% -13.19% -50.00% -3.89% 0.31% -0.03% -30.79% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 79.17 34.47 156.10 108.68 74.83 46.71 678.32 -76.02%
EPS -29.84 -11.87 -0.52 -6.19 0.50 -0.05 -52.03 -30.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.90 1.02 1.59 1.65 1.65 1.69 -43.29%
Adjusted Per Share Value based on latest NOSH - 72,469
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.07 5.69 25.77 17.94 12.35 7.71 111.99 -76.02%
EPS -4.93 -1.96 -8.42 -1.02 0.08 -0.01 -8.59 -30.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1189 0.1486 0.1684 0.2625 0.2724 0.2724 0.279 -43.28%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.36 0.385 0.46 0.52 0.50 0.60 0.87 -
P/RPS 0.45 1.12 0.29 0.48 0.67 1.28 0.13 128.31%
P/EPS -1.21 -3.24 -0.90 -8.40 99.27 -1,114.91 -1.67 -19.28%
EY -82.88 -30.84 -110.86 -11.91 1.01 -0.09 -59.81 24.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.45 0.33 0.30 0.36 0.51 -1.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 30/08/19 31/05/19 28/02/19 28/11/18 28/08/18 -
Price 0.32 0.38 0.385 0.45 0.51 0.53 0.80 -
P/RPS 0.40 1.10 0.25 0.41 0.68 1.13 0.12 122.65%
P/EPS -1.07 -3.20 -0.75 -7.27 101.26 -984.84 -1.54 -21.50%
EY -93.24 -31.24 -132.46 -13.76 0.99 -0.10 -65.04 27.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.38 0.28 0.31 0.32 0.47 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment