[PETDAG] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -10.1%
YoY- -5.54%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,719,335 6,387,779 4,835,590 3,101,891 1,391,470 5,056,564 3,689,437 0.77%
PBT 108,446 552,586 287,993 124,232 133,209 212,742 179,923 0.51%
Tax -27,508 -162,997 -89,999 -40,479 -40,046 -67,129 -58,359 0.76%
NP 80,938 389,589 197,994 83,753 93,163 145,613 121,564 0.41%
-
NP to SH 80,938 389,589 197,994 83,753 93,163 145,613 121,564 0.41%
-
Tax Rate 25.37% 29.50% 31.25% 32.58% 30.06% 31.55% 32.44% -
Total Cost 1,638,397 5,998,190 4,637,596 3,018,138 1,298,307 4,910,951 3,567,873 0.79%
-
Net Worth 1,951,450 1,873,406 1,731,827 1,615,590 1,660,085 1,570,433 1,582,812 -0.21%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 49,692 - 49,557 - - - -
Div Payout % - 12.76% - 59.17% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,951,450 1,873,406 1,731,827 1,615,590 1,660,085 1,570,433 1,582,812 -0.21%
NOSH 496,552 496,924 496,225 495,579 495,547 496,972 496,179 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.71% 6.10% 4.09% 2.70% 6.70% 2.88% 3.29% -
ROE 4.15% 20.80% 11.43% 5.18% 5.61% 9.27% 7.68% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 346.25 1,285.46 974.47 625.91 280.79 1,017.47 743.57 0.77%
EPS 16.30 78.40 39.90 16.90 18.80 29.30 24.50 0.41%
DPS 0.00 10.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.93 3.77 3.49 3.26 3.35 3.16 3.19 -0.21%
Adjusted Per Share Value based on latest NOSH - 495,263
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 172.89 642.33 486.25 311.92 139.92 508.47 371.00 0.77%
EPS 8.14 39.18 19.91 8.42 9.37 14.64 12.22 0.41%
DPS 0.00 5.00 0.00 4.98 0.00 0.00 0.00 -
NAPS 1.9623 1.8838 1.7415 1.6246 1.6693 1.5792 1.5916 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.89 1.46 1.43 1.75 2.02 2.09 0.00 -
P/RPS 0.55 0.11 0.15 0.28 0.72 0.21 0.00 -100.00%
P/EPS 11.60 1.86 3.58 10.36 10.74 7.13 0.00 -100.00%
EY 8.62 53.70 27.90 9.66 9.31 14.02 0.00 -100.00%
DY 0.00 6.85 0.00 5.71 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.41 0.54 0.60 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 21/08/01 23/05/01 20/02/01 29/11/00 30/08/00 17/05/00 28/02/00 -
Price 2.04 1.50 1.50 1.60 1.93 2.14 2.16 -
P/RPS 0.59 0.12 0.15 0.26 0.69 0.21 0.29 -0.71%
P/EPS 12.52 1.91 3.76 9.47 10.27 7.30 8.82 -0.35%
EY 7.99 52.27 26.60 10.56 9.74 13.69 11.34 0.35%
DY 0.00 6.67 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.52 0.40 0.43 0.49 0.58 0.68 0.68 0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment