[MUHIBAH] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 21.97%
YoY- 118.75%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 175,192 1,004,856 701,507 507,515 218,047 1,189,605 832,352 -64.64%
PBT 1,345 17,421 18,201 15,708 6,572 -57,077 -24,093 -
Tax -1,665 -15,679 -9,885 -5,764 -1,393 -26,505 -16,264 -78.14%
NP -320 1,742 8,316 9,944 5,179 -83,582 -40,357 -96.03%
-
NP to SH 468 -3,347 7,770 6,490 5,321 -123,258 -62,779 -
-
Tax Rate 123.79% 90.00% 54.31% 36.69% 21.20% - - -
Total Cost 175,512 1,003,114 693,191 497,571 212,868 1,273,187 872,709 -65.70%
-
Net Worth 1,107,089 1,102,254 1,111,923 1,107,089 1,107,089 1,087,728 1,053,783 3.34%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,107,089 1,102,254 1,111,923 1,107,089 1,107,089 1,087,728 1,053,783 3.34%
NOSH 726,950 485,228 485,228 485,228 485,228 485,228 485,228 30.96%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -0.18% 0.17% 1.19% 1.96% 2.38% -7.03% -4.85% -
ROE 0.04% -0.30% 0.70% 0.59% 0.48% -11.33% -5.96% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 36.24 207.85 145.11 104.98 45.10 246.07 172.19 -64.65%
EPS 0.10 -0.69 1.61 1.34 1.10 -25.50 -12.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.28 2.30 2.29 2.29 2.25 2.18 3.33%
Adjusted Per Share Value based on latest NOSH - 485,228
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.05 137.94 96.30 69.67 29.93 163.31 114.26 -64.64%
EPS 0.06 -0.46 1.07 0.89 0.73 -16.92 -8.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5198 1.5131 1.5264 1.5198 1.5198 1.4932 1.4466 3.34%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.525 0.82 0.895 0.925 1.04 1.00 0.77 -
P/RPS 1.45 0.39 0.62 0.88 2.31 0.41 0.45 118.31%
P/EPS 542.33 -118.44 55.69 68.90 94.49 -3.92 -5.93 -
EY 0.18 -0.84 1.80 1.45 1.06 -25.50 -16.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.36 0.39 0.40 0.45 0.44 0.35 -24.43%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 29/11/21 30/09/21 27/05/21 30/03/21 27/11/20 -
Price 0.54 0.635 0.83 0.895 0.90 1.10 1.03 -
P/RPS 1.49 0.31 0.57 0.85 2.00 0.45 0.60 83.48%
P/EPS 557.82 -91.72 51.64 66.67 81.77 -4.31 -7.93 -
EY 0.18 -1.09 1.94 1.50 1.22 -23.18 -12.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.36 0.39 0.39 0.49 0.47 -36.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment