[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -143.08%
YoY- 97.28%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 624,665 371,617 175,192 1,004,856 701,507 507,515 218,047 101.58%
PBT 13,771 9,299 1,345 17,421 18,201 15,708 6,572 63.67%
Tax -6,299 -4,528 -1,665 -15,679 -9,885 -5,764 -1,393 173.20%
NP 7,472 4,771 -320 1,742 8,316 9,944 5,179 27.65%
-
NP to SH 531 1,807 468 -3,347 7,770 6,490 5,321 -78.45%
-
Tax Rate 45.74% 48.69% 123.79% 90.00% 54.31% 36.69% 21.20% -
Total Cost 617,193 366,846 175,512 1,003,114 693,191 497,571 212,868 103.20%
-
Net Worth 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 1,107,089 1,107,089 9.10%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 1,107,089 1,107,089 9.10%
NOSH 726,950 726,950 726,950 485,228 485,228 485,228 485,228 30.89%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 1.20% 1.28% -0.18% 0.17% 1.19% 1.96% 2.38% -
ROE 0.04% 0.16% 0.04% -0.30% 0.70% 0.59% 0.48% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 86.14 56.41 36.24 207.85 145.11 104.98 45.10 53.87%
EPS 0.09 0.32 0.10 -0.69 1.61 1.34 1.10 -81.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.72 2.29 2.28 2.30 2.29 2.29 -16.71%
Adjusted Per Share Value based on latest NOSH - 485,228
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 85.48 50.85 23.97 137.51 96.00 69.45 29.84 101.57%
EPS 0.07 0.25 0.06 -0.46 1.06 0.89 0.73 -79.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7267 1.5506 1.515 1.5084 1.5216 1.515 1.515 9.10%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.415 0.505 0.525 0.82 0.895 0.925 1.04 -
P/RPS 0.48 0.90 1.45 0.39 0.62 0.88 2.31 -64.88%
P/EPS 566.75 184.10 542.33 -118.44 55.69 68.90 94.49 229.75%
EY 0.18 0.54 0.18 -0.84 1.80 1.45 1.06 -69.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.23 0.36 0.39 0.40 0.45 -34.20%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 30/08/22 31/05/22 28/02/22 29/11/21 30/09/21 27/05/21 -
Price 0.415 0.435 0.54 0.635 0.83 0.895 0.90 -
P/RPS 0.48 0.77 1.49 0.31 0.57 0.85 2.00 -61.34%
P/EPS 566.75 158.58 557.82 -91.72 51.64 66.67 81.77 263.09%
EY 0.18 0.63 0.18 -1.09 1.94 1.50 1.22 -72.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.24 0.28 0.36 0.39 0.39 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment