[MUHIBAH] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 33.22%
YoY- -35.41%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,723,307 1,041,859 868,958 1,092,571 1,372,231 1,850,454 1,239,652 5.63%
PBT 122,232 34,231 11,012 -32,506 32,313 265,935 217,470 -9.14%
Tax -44,741 -21,201 -14,443 -25,403 -33,295 -32,709 -15,420 19.40%
NP 77,491 13,030 -3,431 -57,909 -982 233,226 202,050 -14.74%
-
NP to SH 21,251 -12,474 -8,030 -82,163 -60,675 139,497 133,638 -26.37%
-
Tax Rate 36.60% 61.94% 131.16% - 103.04% 12.30% 7.09% -
Total Cost 1,645,816 1,028,829 872,389 1,150,480 1,373,213 1,617,228 1,037,602 7.98%
-
Net Worth 1,344,113 1,305,302 1,133,068 1,107,089 1,106,956 1,185,700 1,051,924 4.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 12,082 36,118 33,623 -
Div Payout % - - - - 0.00% 25.89% 25.16% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,344,113 1,305,302 1,133,068 1,107,089 1,106,956 1,185,700 1,051,924 4.16%
NOSH 728,451 726,950 726,950 485,228 485,228 483,815 482,114 7.11%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.50% 1.25% -0.39% -5.30% -0.07% 12.60% 16.30% -
ROE 1.58% -0.96% -0.71% -7.42% -5.48% 11.76% 12.70% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 237.19 143.67 131.91 226.00 283.88 383.92 258.08 -1.39%
EPS 2.92 -1.72 -1.22 -17.00 -12.55 28.94 27.82 -31.29%
DPS 0.00 0.00 0.00 0.00 2.50 7.50 7.00 -
NAPS 1.85 1.80 1.72 2.29 2.29 2.46 2.19 -2.77%
Adjusted Per Share Value based on latest NOSH - 485,228
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 236.15 142.77 119.08 149.72 188.04 253.58 169.87 5.63%
EPS 2.91 -1.71 -1.10 -11.26 -8.31 19.12 18.31 -26.38%
DPS 0.00 0.00 0.00 0.00 1.66 4.95 4.61 -
NAPS 1.8419 1.7887 1.5527 1.5171 1.5169 1.6248 1.4415 4.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.96 0.59 0.505 0.925 0.935 2.76 3.00 -
P/RPS 0.40 0.41 0.38 0.41 0.33 0.72 1.16 -16.24%
P/EPS 32.82 -34.30 -41.43 -5.44 -7.45 9.54 10.78 20.36%
EY 3.05 -2.92 -2.41 -18.37 -13.42 10.49 9.27 -16.89%
DY 0.00 0.00 0.00 0.00 2.67 2.72 2.33 -
P/NAPS 0.52 0.33 0.29 0.40 0.41 1.12 1.37 -14.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 25/08/23 30/08/22 30/09/21 28/08/20 29/08/19 30/08/18 -
Price 0.805 0.75 0.435 0.895 0.83 2.47 3.13 -
P/RPS 0.34 0.52 0.33 0.40 0.29 0.64 1.21 -19.05%
P/EPS 27.52 -43.60 -35.69 -5.27 -6.61 8.53 11.25 16.06%
EY 3.63 -2.29 -2.80 -18.99 -15.12 11.72 8.89 -13.85%
DY 0.00 0.00 0.00 0.00 3.01 3.04 2.24 -
P/NAPS 0.44 0.42 0.25 0.39 0.36 1.00 1.43 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment