[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 55.75%
YoY- 102.9%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 840,454 385,977 1,411,533 1,003,443 600,176 252,817 1,086,414 -15.74%
PBT 57,792 26,494 103,005 69,131 47,518 19,275 65,091 -7.62%
Tax -9,651 -3,513 -12,600 -8,716 -8,540 -2,605 -17,260 -32.15%
NP 48,141 22,981 90,405 60,415 38,978 16,670 47,831 0.43%
-
NP to SH 41,803 20,273 70,180 50,806 32,620 14,632 33,800 15.23%
-
Tax Rate 16.70% 13.26% 12.23% 12.61% 17.97% 13.51% 26.52% -
Total Cost 792,313 362,996 1,321,128 943,028 561,198 236,147 1,038,583 -16.52%
-
Net Worth 425,562 403,199 380,675 361,507 353,133 335,129 126,879 124.23%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 16,960 - - - 5,532 -
Div Payout % - - 24.17% - - - 16.37% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 425,562 403,199 380,675 361,507 353,133 335,129 126,879 124.23%
NOSH 376,603 376,821 376,906 150,002 149,633 149,611 147,533 86.88%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 5.73% 5.95% 6.40% 6.02% 6.49% 6.59% 4.40% -
ROE 9.82% 5.03% 18.44% 14.05% 9.24% 4.37% 26.64% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 223.17 102.43 374.50 668.95 401.10 168.98 736.38 -54.91%
EPS 11.10 5.38 18.62 33.87 21.80 9.78 9.17 13.59%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 3.75 -
NAPS 1.13 1.07 1.01 2.41 2.36 2.24 0.86 19.98%
Adjusted Per Share Value based on latest NOSH - 150,796
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 115.36 52.98 193.75 137.74 82.38 34.70 149.13 -15.74%
EPS 5.74 2.78 9.63 6.97 4.48 2.01 4.64 15.25%
DPS 0.00 0.00 2.33 0.00 0.00 0.00 0.76 -
NAPS 0.5841 0.5534 0.5225 0.4962 0.4847 0.46 0.1742 124.18%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.26 2.80 3.76 4.60 3.40 2.65 1.30 -
P/RPS 1.01 2.73 1.00 0.69 0.85 1.57 0.18 216.09%
P/EPS 20.36 52.04 20.19 13.58 15.60 27.10 5.67 134.67%
EY 4.91 1.92 4.95 7.36 6.41 3.69 17.62 -57.37%
DY 0.00 0.00 1.20 0.00 0.00 0.00 2.88 -
P/NAPS 2.00 2.62 3.72 1.91 1.44 1.18 1.51 20.62%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 29/02/08 30/11/07 29/08/07 29/05/07 28/02/07 -
Price 1.91 2.55 3.06 3.44 4.10 3.80 2.00 -
P/RPS 0.86 2.49 0.82 0.51 1.02 2.25 0.27 116.63%
P/EPS 17.21 47.40 16.43 10.16 18.81 38.85 8.73 57.28%
EY 5.81 2.11 6.08 9.85 5.32 2.57 11.46 -36.44%
DY 0.00 0.00 1.47 0.00 0.00 0.00 1.88 -
P/NAPS 1.69 2.38 3.03 1.43 1.74 1.70 2.33 -19.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment