[MUHIBAH] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 22.94%
YoY- 61.46%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 463,280 580,600 454,477 347,358 220,302 264,890 226,578 12.65%
PBT 19,435 24,501 31,297 28,243 20,419 8,092 4,002 30.11%
Tax -5,378 -8,942 -6,138 -5,935 -2,758 -2,259 -7,375 -5.12%
NP 14,057 15,559 25,159 22,308 17,661 5,833 -3,373 -
-
NP to SH 10,785 14,138 21,529 17,988 11,141 4,587 -3,373 -
-
Tax Rate 27.67% 36.50% 19.61% 21.01% 13.51% 27.92% 184.28% -
Total Cost 449,223 565,041 429,318 325,050 202,641 259,057 229,951 11.80%
-
Net Worth 339,747 551,077 431,343 353,175 306,886 260,460 242,164 5.80%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 339,747 551,077 431,343 353,175 306,886 260,460 242,164 5.80%
NOSH 395,054 380,053 381,719 149,650 145,443 144,700 144,145 18.28%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 3.03% 2.68% 5.54% 6.42% 8.02% 2.20% -1.49% -
ROE 3.17% 2.57% 4.99% 5.09% 3.63% 1.76% -1.39% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 117.27 152.77 119.06 232.11 151.47 183.06 157.19 -4.76%
EPS 2.73 3.72 5.64 12.02 7.66 3.17 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.45 1.13 2.36 2.11 1.80 1.68 -10.55%
Adjusted Per Share Value based on latest NOSH - 149,650
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 63.59 79.70 62.38 47.68 30.24 36.36 31.10 12.65%
EPS 1.48 1.94 2.96 2.47 1.53 0.63 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4664 0.7564 0.5921 0.4848 0.4212 0.3575 0.3324 5.80%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.93 1.33 2.26 3.40 0.64 0.45 0.56 -
P/RPS 0.79 0.87 1.90 1.46 0.42 0.25 0.36 13.98%
P/EPS 34.07 35.75 40.07 28.29 8.36 14.20 -23.93 -
EY 2.94 2.80 2.50 3.54 11.97 7.04 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.92 2.00 1.44 0.30 0.25 0.33 21.83%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 28/08/08 29/08/07 24/08/06 30/08/05 24/08/04 -
Price 0.86 1.29 1.91 4.10 0.75 0.40 0.50 -
P/RPS 0.73 0.84 1.60 1.77 0.50 0.22 0.32 14.72%
P/EPS 31.50 34.68 33.87 34.11 9.79 12.62 -21.37 -
EY 3.17 2.88 2.95 2.93 10.21 7.93 -4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.89 1.69 1.74 0.36 0.22 0.30 22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment