[MUHIBAH] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 30.68%
YoY- 66.43%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 1,651,811 1,544,692 1,411,532 1,316,105 1,171,184 1,044,128 1,086,413 32.25%
PBT 113,278 110,224 103,005 82,271 80,860 73,036 65,090 44.73%
Tax -13,711 -13,508 -12,600 -13,471 -22,593 -19,416 -17,258 -14.23%
NP 99,567 96,716 90,405 68,800 58,267 53,620 47,832 63.10%
-
NP to SH 79,362 75,821 70,180 59,566 45,583 38,736 33,801 76.74%
-
Tax Rate 12.10% 12.26% 12.23% 16.37% 27.94% 26.58% 26.51% -
Total Cost 1,552,244 1,447,976 1,321,127 1,247,305 1,112,917 990,508 1,038,581 30.75%
-
Net Worth 431,343 408,514 385,951 301,592 299,301 299,222 299,487 27.56%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 17,195 17,195 17,195 5,615 5,615 5,615 5,615 111.02%
Div Payout % 21.67% 22.68% 24.50% 9.43% 12.32% 14.50% 16.61% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 431,343 408,514 385,951 301,592 299,301 299,222 299,487 27.56%
NOSH 381,719 381,789 382,130 150,796 149,650 149,611 149,743 86.71%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 6.03% 6.26% 6.40% 5.23% 4.98% 5.14% 4.40% -
ROE 18.40% 18.56% 18.18% 19.75% 15.23% 12.95% 11.29% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 432.73 404.59 369.39 872.77 782.61 697.89 725.52 -29.16%
EPS 20.79 19.86 18.37 39.50 30.46 25.89 22.57 -5.33%
DPS 4.50 4.50 4.50 3.75 3.75 3.75 3.75 12.93%
NAPS 1.13 1.07 1.01 2.00 2.00 2.00 2.00 -31.67%
Adjusted Per Share Value based on latest NOSH - 150,796
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 226.05 211.39 193.16 180.11 160.27 142.89 148.67 32.26%
EPS 10.86 10.38 9.60 8.15 6.24 5.30 4.63 76.62%
DPS 2.35 2.35 2.35 0.77 0.77 0.77 0.77 110.54%
NAPS 0.5903 0.559 0.5282 0.4127 0.4096 0.4095 0.4098 27.57%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.26 2.80 3.76 4.60 3.40 2.65 1.30 -
P/RPS 0.52 0.69 1.02 0.53 0.43 0.38 0.18 102.97%
P/EPS 10.87 14.10 20.47 11.65 11.16 10.24 5.76 52.77%
EY 9.20 7.09 4.88 8.59 8.96 9.77 17.36 -34.53%
DY 1.99 1.61 1.20 0.82 1.10 1.42 2.88 -21.85%
P/NAPS 2.00 2.62 3.72 2.30 1.70 1.33 0.65 111.69%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 29/02/08 30/11/07 29/08/07 29/05/07 28/02/07 -
Price 1.91 2.55 3.06 3.44 4.10 3.80 2.00 -
P/RPS 0.44 0.63 0.83 0.39 0.52 0.54 0.28 35.20%
P/EPS 9.19 12.84 16.66 8.71 13.46 14.68 8.86 2.47%
EY 10.89 7.79 6.00 11.48 7.43 6.81 11.29 -2.37%
DY 2.36 1.77 1.47 1.09 0.91 0.99 1.87 16.79%
P/NAPS 1.69 2.38 3.03 1.72 2.05 1.90 1.00 41.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment