[MUHIBAH] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 1.1%
YoY- 332.69%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 454,477 385,977 408,090 403,267 347,358 252,817 312,663 28.34%
PBT 31,297 26,494 33,874 21,613 28,243 19,275 13,140 78.44%
Tax -6,138 -3,513 -3,884 -176 -5,935 -2,605 -4,755 18.57%
NP 25,159 22,981 29,990 21,437 22,308 16,670 8,385 108.16%
-
NP to SH 21,529 20,273 19,374 18,186 17,988 14,632 8,760 82.21%
-
Tax Rate 19.61% 13.26% 11.47% 0.81% 21.01% 13.51% 36.19% -
Total Cost 429,318 362,996 378,100 381,830 325,050 236,147 304,278 25.82%
-
Net Worth 431,343 408,514 385,951 363,418 353,175 335,129 299,487 27.56%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 17,195 - - - 5,615 -
Div Payout % - - 88.76% - - - 64.10% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 431,343 408,514 385,951 363,418 353,175 335,129 299,487 27.56%
NOSH 381,719 381,789 382,130 150,796 149,650 149,611 149,743 86.71%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 5.54% 5.95% 7.35% 5.32% 6.42% 6.59% 2.68% -
ROE 4.99% 4.96% 5.02% 5.00% 5.09% 4.37% 2.93% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 119.06 101.10 106.79 267.43 232.11 168.98 208.80 -31.26%
EPS 5.64 5.31 5.07 12.06 12.02 9.78 2.34 79.86%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 3.75 -
NAPS 1.13 1.07 1.01 2.41 2.36 2.24 2.00 -31.67%
Adjusted Per Share Value based on latest NOSH - 150,796
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 62.19 52.82 55.85 55.19 47.53 34.60 42.79 28.33%
EPS 2.95 2.77 2.65 2.49 2.46 2.00 1.20 82.24%
DPS 0.00 0.00 2.35 0.00 0.00 0.00 0.77 -
NAPS 0.5903 0.559 0.5282 0.4973 0.4833 0.4586 0.4098 27.57%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.26 2.80 3.76 4.60 3.40 2.65 1.30 -
P/RPS 1.90 2.77 3.52 1.72 1.46 1.57 0.62 111.12%
P/EPS 40.07 52.73 74.16 38.14 28.29 27.10 22.22 48.20%
EY 2.50 1.90 1.35 2.62 3.54 3.69 4.50 -32.44%
DY 0.00 0.00 1.20 0.00 0.00 0.00 2.88 -
P/NAPS 2.00 2.62 3.72 1.91 1.44 1.18 0.65 111.69%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 29/02/08 30/11/07 29/08/07 29/05/07 28/02/07 -
Price 1.91 2.55 3.06 3.44 4.10 3.80 2.00 -
P/RPS 1.60 2.52 2.87 1.29 1.77 2.25 0.96 40.61%
P/EPS 33.87 48.02 60.36 28.52 34.11 38.85 34.19 -0.62%
EY 2.95 2.08 1.66 3.51 2.93 2.57 2.93 0.45%
DY 0.00 0.00 1.47 0.00 0.00 0.00 1.88 -
P/NAPS 1.69 2.38 3.03 1.43 1.74 1.70 1.00 41.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment