[MUHIBAH] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 55.75%
YoY- 102.9%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 1,162,991 1,572,743 1,329,227 1,003,443 773,750 723,329 683,082 9.26%
PBT 49,579 53,011 81,522 69,131 51,950 31,880 33,057 6.98%
Tax -16,188 -25,350 -15,424 -8,716 -12,504 -2,102 -30,796 -10.15%
NP 33,391 27,661 66,098 60,415 39,446 29,778 2,261 56.60%
-
NP to SH 24,718 20,301 57,346 50,806 25,040 15,312 2,261 48.94%
-
Tax Rate 32.65% 47.82% 18.92% 12.61% 24.07% 6.59% 93.16% -
Total Cost 1,129,600 1,545,082 1,263,129 943,028 734,304 693,551 680,821 8.80%
-
Net Worth 336,703 539,839 426,883 361,507 308,229 261,706 237,621 5.97%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 336,703 539,839 426,883 361,507 308,229 261,706 237,621 5.97%
NOSH 396,100 380,168 377,773 150,002 146,776 144,589 144,012 18.35%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 2.87% 1.76% 4.97% 6.02% 5.10% 4.12% 0.33% -
ROE 7.34% 3.76% 13.43% 14.05% 8.12% 5.85% 0.95% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 293.59 413.70 351.86 668.95 527.16 500.26 474.32 -7.68%
EPS 6.24 5.34 15.18 33.87 17.06 10.59 1.57 25.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.42 1.13 2.41 2.10 1.81 1.65 -10.46%
Adjusted Per Share Value based on latest NOSH - 150,796
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 159.64 215.88 182.46 137.74 106.21 99.29 93.76 9.27%
EPS 3.39 2.79 7.87 6.97 3.44 2.10 0.31 48.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4622 0.741 0.586 0.4962 0.4231 0.3592 0.3262 5.97%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.89 1.28 1.46 4.60 1.07 0.38 0.49 -
P/RPS 0.30 0.31 0.41 0.69 0.20 0.08 0.10 20.08%
P/EPS 14.26 23.97 9.62 13.58 6.27 3.59 31.21 -12.23%
EY 7.01 4.17 10.40 7.36 15.94 27.87 3.20 13.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 1.29 1.91 0.51 0.21 0.30 23.20%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 30/11/09 27/11/08 30/11/07 29/11/06 29/11/05 25/11/04 -
Price 1.24 1.03 1.01 3.44 1.17 0.35 0.50 -
P/RPS 0.42 0.25 0.29 0.51 0.22 0.07 0.11 25.00%
P/EPS 19.87 19.29 6.65 10.16 6.86 3.31 31.85 -7.55%
EY 5.03 5.18 15.03 9.85 14.58 30.26 3.14 8.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.73 0.89 1.43 0.56 0.19 0.30 30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment