[MUHIBAH] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 4.42%
YoY- 36.77%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,239,652 1,395,883 1,388,281 1,727,528 1,740,040 1,678,334 1,918,623 -25.32%
PBT 217,470 231,070 216,458 211,815 188,456 189,766 182,546 12.41%
Tax -15,420 -19,748 -20,141 -16,960 -8,869 -17,972 -21,591 -20.15%
NP 202,050 211,322 196,317 194,855 179,587 171,794 160,955 16.41%
-
NP to SH 133,638 138,471 131,608 127,483 122,086 111,065 105,501 17.12%
-
Tax Rate 7.09% 8.55% 9.30% 8.01% 4.71% 9.47% 11.83% -
Total Cost 1,037,602 1,184,561 1,191,964 1,532,673 1,560,453 1,506,540 1,757,668 -29.69%
-
Net Worth 1,051,924 1,008,695 1,047,121 1,018,182 998,584 999,559 975,424 5.17%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 33,623 33,623 33,623 26,427 26,427 26,427 26,427 17.46%
Div Payout % 25.16% 24.28% 25.55% 20.73% 21.65% 23.79% 25.05% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,051,924 1,008,695 1,047,121 1,018,182 998,584 999,559 975,424 5.17%
NOSH 482,114 482,114 482,114 480,274 480,088 480,557 480,504 0.22%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 16.30% 15.14% 14.14% 11.28% 10.32% 10.24% 8.39% -
ROE 12.70% 13.73% 12.57% 12.52% 12.23% 11.11% 10.82% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 258.08 290.61 289.03 359.70 362.44 349.25 399.29 -25.30%
EPS 27.82 28.83 27.40 26.54 25.43 23.11 21.96 17.13%
DPS 7.00 7.00 7.00 5.50 5.50 5.50 5.50 17.49%
NAPS 2.19 2.10 2.18 2.12 2.08 2.08 2.03 5.20%
Adjusted Per Share Value based on latest NOSH - 480,274
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 170.16 191.60 190.56 237.13 238.84 230.37 263.36 -25.32%
EPS 18.34 19.01 18.07 17.50 16.76 15.25 14.48 17.11%
DPS 4.62 4.62 4.62 3.63 3.63 3.63 3.63 17.49%
NAPS 1.4439 1.3846 1.4373 1.3976 1.3707 1.372 1.3389 5.17%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.00 2.95 2.84 2.75 2.72 2.71 2.23 -
P/RPS 1.16 1.02 0.98 0.76 0.75 0.78 0.56 62.71%
P/EPS 10.78 10.23 10.37 10.36 10.70 11.73 10.16 4.03%
EY 9.27 9.77 9.65 9.65 9.35 8.53 9.85 -3.97%
DY 2.33 2.37 2.46 2.00 2.02 2.03 2.47 -3.82%
P/NAPS 1.37 1.40 1.30 1.30 1.31 1.30 1.10 15.80%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 31/05/17 28/02/17 -
Price 3.13 2.92 3.10 2.84 2.85 2.75 2.50 -
P/RPS 1.21 1.00 1.07 0.79 0.79 0.79 0.63 54.69%
P/EPS 11.25 10.13 11.31 10.70 11.21 11.90 11.39 -0.82%
EY 8.89 9.87 8.84 9.35 8.92 8.40 8.78 0.83%
DY 2.24 2.40 2.26 1.94 1.93 2.00 2.20 1.21%
P/NAPS 1.43 1.39 1.42 1.34 1.37 1.32 1.23 10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment