[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 32.9%
YoY- -5.59%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 1,314,102 773,548 372,012 1,733,620 1,236,192 860,092 393,948 123.08%
PBT 127,305 76,909 39,569 143,689 103,475 75,546 30,943 156.53%
Tax -29,925 -18,797 -7,555 -24,833 -23,469 -23,131 -8,650 128.56%
NP 97,380 58,112 32,014 118,856 80,006 52,415 22,293 166.97%
-
NP to SH 65,508 42,548 23,289 81,550 61,360 41,090 20,163 119.20%
-
Tax Rate 23.51% 24.44% 19.09% 17.28% 22.68% 30.62% 27.95% -
Total Cost 1,216,722 715,436 339,998 1,614,764 1,156,186 807,677 371,655 120.32%
-
Net Worth 780,829 692,745 682,683 636,115 600,077 599,053 580,896 21.77%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 16,963 - - - -
Div Payout % - - - 20.80% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 780,829 692,745 682,683 636,115 600,077 599,053 580,896 21.77%
NOSH 453,970 446,932 432,077 424,076 422,589 421,868 420,939 5.16%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 7.41% 7.51% 8.61% 6.86% 6.47% 6.09% 5.66% -
ROE 8.39% 6.14% 3.41% 12.82% 10.23% 6.86% 3.47% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 289.47 173.08 86.10 408.80 292.53 203.88 93.59 112.13%
EPS 14.43 9.52 5.39 19.23 14.52 9.74 4.79 108.44%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.72 1.55 1.58 1.50 1.42 1.42 1.38 15.79%
Adjusted Per Share Value based on latest NOSH - 429,574
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 180.38 106.18 51.06 237.96 169.68 118.06 54.07 123.10%
EPS 8.99 5.84 3.20 11.19 8.42 5.64 2.77 119.04%
DPS 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
NAPS 1.0718 0.9509 0.9371 0.8732 0.8237 0.8223 0.7974 21.77%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 2.02 2.27 2.20 1.87 3.11 2.99 2.89 -
P/RPS 0.70 1.31 2.56 0.46 1.06 1.47 3.09 -62.80%
P/EPS 14.00 23.84 40.82 9.72 21.42 30.70 60.33 -62.20%
EY 7.14 4.19 2.45 10.28 4.67 3.26 1.66 164.24%
DY 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 1.17 1.46 1.39 1.25 2.19 2.11 2.09 -32.05%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 28/08/15 29/05/15 27/02/15 28/11/14 28/08/14 29/05/14 -
Price 2.17 1.86 2.42 2.29 2.32 3.17 2.79 -
P/RPS 0.75 1.07 2.81 0.56 0.79 1.55 2.98 -60.10%
P/EPS 15.04 19.54 44.90 11.91 15.98 32.55 58.25 -59.41%
EY 6.65 5.12 2.23 8.40 6.26 3.07 1.72 146.13%
DY 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
P/NAPS 1.26 1.20 1.53 1.53 1.63 2.23 2.02 -26.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment