[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 53.96%
YoY- 6.76%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 888,074 481,776 1,599,045 1,314,102 773,548 372,012 1,733,620 -36.00%
PBT 89,589 41,653 168,317 127,305 76,909 39,569 143,689 -27.03%
Tax -16,289 -8,119 -31,447 -29,925 -18,797 -7,555 -24,833 -24.52%
NP 73,300 33,534 136,870 97,380 58,112 32,014 118,856 -27.56%
-
NP to SH 50,560 23,750 85,580 65,508 42,548 23,289 81,550 -27.31%
-
Tax Rate 18.18% 19.49% 18.68% 23.51% 24.44% 19.09% 17.28% -
Total Cost 814,774 448,242 1,462,175 1,216,722 715,436 339,998 1,614,764 -36.64%
-
Net Worth 842,666 830,780 801,310 780,829 692,745 682,683 636,115 20.63%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 22,894 - - - 16,963 -
Div Payout % - - 26.75% - - - 20.80% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 842,666 830,780 801,310 780,829 692,745 682,683 636,115 20.63%
NOSH 470,763 469,367 457,891 453,970 446,932 432,077 424,076 7.21%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.25% 6.96% 8.56% 7.41% 7.51% 8.61% 6.86% -
ROE 6.00% 2.86% 10.68% 8.39% 6.14% 3.41% 12.82% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 188.65 102.64 349.22 289.47 173.08 86.10 408.80 -40.31%
EPS 10.74 5.06 18.69 14.43 9.52 5.39 19.23 -32.20%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 4.00 -
NAPS 1.79 1.77 1.75 1.72 1.55 1.58 1.50 12.51%
Adjusted Per Share Value based on latest NOSH - 495,896
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 121.91 66.14 219.51 180.40 106.19 51.07 237.99 -36.00%
EPS 6.94 3.26 11.75 8.99 5.84 3.20 11.19 -27.29%
DPS 0.00 0.00 3.14 0.00 0.00 0.00 2.33 -
NAPS 1.1568 1.1405 1.10 1.0719 0.951 0.9372 0.8732 20.64%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.20 2.42 2.21 2.02 2.27 2.20 1.87 -
P/RPS 1.17 2.36 0.63 0.70 1.31 2.56 0.46 86.43%
P/EPS 20.48 47.83 11.82 14.00 23.84 40.82 9.72 64.42%
EY 4.88 2.09 8.46 7.14 4.19 2.45 10.28 -39.17%
DY 0.00 0.00 2.26 0.00 0.00 0.00 2.14 -
P/NAPS 1.23 1.37 1.26 1.17 1.46 1.39 1.25 -1.07%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 29/02/16 27/11/15 28/08/15 29/05/15 27/02/15 -
Price 2.25 2.19 2.28 2.17 1.86 2.42 2.29 -
P/RPS 1.19 2.13 0.65 0.75 1.07 2.81 0.56 65.36%
P/EPS 20.95 43.28 12.20 15.04 19.54 44.90 11.91 45.76%
EY 4.77 2.31 8.20 6.65 5.12 2.23 8.40 -31.44%
DY 0.00 0.00 2.19 0.00 0.00 0.00 1.75 -
P/NAPS 1.26 1.24 1.30 1.26 1.20 1.53 1.53 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment