[CHHB] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
23-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 67.82%
YoY- 5.09%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 95,579 68,501 35,252 275,165 188,186 140,894 79,143 13.39%
PBT -23,205 -14,710 -5,752 51,834 33,580 34,346 25,694 -
Tax -647 -628 -858 -14,505 -13,367 -9,063 -6,743 -79.01%
NP -23,852 -15,338 -6,610 37,329 20,213 25,283 18,951 -
-
NP to SH -21,219 -13,173 -5,346 37,851 22,555 26,460 19,223 -
-
Tax Rate - - - 27.98% 39.81% 26.39% 26.24% -
Total Cost 119,431 83,839 41,862 237,836 167,973 115,611 60,192 57.83%
-
Net Worth 802,794 810,276 821,410 827,030 812,779 816,401 809,489 -0.55%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 802,794 810,276 821,410 827,030 812,779 816,401 809,489 -0.55%
NOSH 273,440 273,298 275,567 275,621 275,733 275,624 275,796 -0.56%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -24.96% -22.39% -18.75% 13.57% 10.74% 17.94% 23.95% -
ROE -2.64% -1.63% -0.65% 4.58% 2.78% 3.24% 2.37% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 34.95 25.06 12.79 99.83 68.25 51.12 28.70 14.02%
EPS -7.76 -4.82 -1.94 13.74 8.18 9.60 6.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9359 2.9648 2.9808 3.0006 2.9477 2.962 2.9351 0.01%
Adjusted Per Share Value based on latest NOSH - 275,475
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 32.04 22.96 11.82 92.23 63.08 47.23 26.53 13.39%
EPS -7.11 -4.42 -1.79 12.69 7.56 8.87 6.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6908 2.7159 2.7532 2.7721 2.7243 2.7364 2.7133 -0.55%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.96 1.20 1.19 1.18 1.45 1.49 1.48 -
P/RPS 2.75 4.79 9.30 1.18 2.12 2.91 5.16 -34.24%
P/EPS -12.37 -24.90 -61.34 8.59 17.73 15.52 21.23 -
EY -8.08 -4.02 -1.63 11.64 5.64 6.44 4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.40 0.39 0.49 0.50 0.50 -24.17%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 19/11/15 07/08/15 25/05/15 23/02/15 20/11/14 27/08/14 22/05/14 -
Price 1.06 1.09 1.34 1.22 1.36 1.57 1.47 -
P/RPS 3.03 4.35 10.47 1.22 1.99 3.07 5.12 -29.48%
P/EPS -13.66 -22.61 -69.07 8.88 16.63 16.35 21.09 -
EY -7.32 -4.42 -1.45 11.26 6.01 6.11 4.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.45 0.41 0.46 0.53 0.50 -19.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment