[CHHB] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 92.0%
YoY- 94.16%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 36,514 93,080 90,659 93,074 87,358 126,017 275,165 -28.55%
PBT -41,700 -35,260 104,515 -278 -55,136 -9,369 51,838 -
Tax 6,207 -791 -20,982 -2,293 561 141 -14,505 -
NP -35,493 -36,051 83,533 -2,571 -54,575 -9,228 37,333 -
-
NP to SH -35,106 -34,791 85,233 -2,836 -48,523 -8,609 37,855 -
-
Tax Rate - - 20.08% - - - 27.98% -
Total Cost 72,007 129,131 7,126 95,645 141,933 135,245 237,832 -18.04%
-
Net Worth 787,845 820,672 856,289 769,653 776,985 821,226 826,620 -0.79%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 787,845 820,672 856,289 769,653 776,985 821,226 826,620 -0.79%
NOSH 275,707 275,707 275,707 275,707 273,557 273,742 275,475 0.01%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -97.20% -38.73% 92.14% -2.76% -62.47% -7.32% 13.57% -
ROE -4.46% -4.24% 9.95% -0.37% -6.25% -1.05% 4.58% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.35 34.03 33.14 34.02 31.93 46.03 99.89 -28.47%
EPS -12.83 -12.72 31.16 -1.04 -17.74 -3.14 13.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.88 3.00 3.1302 2.8135 2.8403 3.00 3.0007 -0.68%
Adjusted Per Share Value based on latest NOSH - 275,707
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 12.24 31.20 30.39 31.20 29.28 42.24 92.23 -28.55%
EPS -11.77 -11.66 28.57 -0.95 -16.26 -2.89 12.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6407 2.7508 2.8701 2.5798 2.6043 2.7526 2.7707 -0.79%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.26 1.12 1.46 1.30 1.16 1.05 1.18 -
P/RPS 9.44 3.29 4.41 3.82 3.63 2.28 1.18 41.37%
P/EPS -9.82 -8.81 4.69 -125.40 -6.54 -33.39 8.59 -
EY -10.19 -11.36 21.34 -0.80 -15.29 -3.00 11.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.47 0.46 0.41 0.35 0.39 2.02%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/03/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 23/02/15 -
Price 1.42 1.01 1.49 1.14 1.36 0.95 1.22 -
P/RPS 10.64 2.97 4.50 3.35 4.26 2.06 1.22 43.42%
P/EPS -11.07 -7.94 4.78 -109.96 -7.67 -30.21 8.88 -
EY -9.04 -12.59 20.91 -0.91 -13.04 -3.31 11.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.34 0.48 0.41 0.48 0.32 0.41 3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment