[UTUSAN] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 19.76%
YoY- 74.41%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 193,736 159,497 119,384 55,512 244,773 188,780 95,341 60.22%
PBT -183,121 -42,662 -8,729 -6,067 -10,154 -2,242 -33,702 208.11%
Tax -3,498 264 233 222 2,870 172 183 -
NP -186,619 -42,398 -8,496 -5,845 -7,284 -2,070 -33,519 213.14%
-
NP to SH -186,619 -42,398 -8,496 -5,845 -7,284 -2,070 -33,519 213.14%
-
Tax Rate - - - - - - - -
Total Cost 380,355 201,895 127,880 61,357 252,057 190,850 128,860 105.36%
-
Net Worth -91,134 53,263 87,258 89,916 95,784 101,432 69,983 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth -91,134 53,263 87,258 89,916 95,784 101,432 69,983 -
NOSH 110,734 110,734 110,734 110,734 110,734 110,734 110,734 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -96.33% -26.58% -7.12% -10.53% -2.98% -1.10% -35.16% -
ROE 0.00% -79.60% -9.74% -6.50% -7.60% -2.04% -47.90% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 174.96 144.04 107.81 50.13 221.05 170.48 86.10 60.22%
EPS -168.53 -38.29 -7.67 -5.28 -6.58 -1.87 -30.27 213.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.823 0.481 0.788 0.812 0.865 0.916 0.632 -
Adjusted Per Share Value based on latest NOSH - 110,734
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 174.96 144.04 107.81 50.13 221.05 170.48 86.10 60.22%
EPS -168.53 -38.29 -7.67 -5.28 -6.58 -1.87 -30.27 213.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.823 0.481 0.788 0.812 0.865 0.916 0.632 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.125 0.14 0.295 0.38 0.38 0.395 0.455 -
P/RPS 0.07 0.10 0.27 0.76 0.17 0.23 0.53 -73.96%
P/EPS -0.07 -0.37 -3.84 -7.20 -5.78 -21.13 -1.50 -86.96%
EY -1,348.23 -273.49 -26.01 -13.89 -17.31 -4.73 -66.53 639.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.37 0.47 0.44 0.43 0.72 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 27/08/18 22/05/18 01/03/18 30/11/17 14/08/17 -
Price 0.175 0.095 0.16 0.25 0.50 0.395 0.42 -
P/RPS 0.10 0.07 0.15 0.50 0.23 0.23 0.49 -65.23%
P/EPS -0.10 -0.25 -2.09 -4.74 -7.60 -21.13 -1.39 -82.61%
EY -963.02 -403.03 -47.95 -21.11 -13.16 -4.73 -72.07 460.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.20 0.20 0.31 0.58 0.43 0.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment