[UTUSAN] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -220.98%
YoY- 74.41%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 106,988 222,048 166,040 190,936 231,404 261,680 303,976 -15.96%
PBT -32,760 -24,268 -91,996 -104,688 -78,604 -87,000 -43,548 -4.63%
Tax 572 888 628 -424 -1,256 7,772 8,292 -35.94%
NP -32,188 -23,380 -91,368 -105,112 -79,860 -79,228 -35,256 -1.50%
-
NP to SH -32,188 -23,380 -91,368 -105,112 -79,860 -79,228 -35,256 -1.50%
-
Tax Rate - - - - - - - -
Total Cost 139,176 245,428 257,408 296,048 311,264 340,908 339,232 -13.79%
-
Net Worth -96,449 89,916 80,614 146,390 174,073 256,349 286,468 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth -96,449 89,916 80,614 146,390 174,073 256,349 286,468 -
NOSH 110,734 110,734 110,734 110,734 110,734 110,734 110,734 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -30.09% -10.53% -55.03% -55.05% -34.51% -30.28% -11.60% -
ROE 0.00% -26.00% -113.34% -71.80% -45.88% -30.91% -12.31% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 96.62 200.52 149.94 172.43 208.97 236.31 274.51 -15.96%
EPS -29.08 -21.12 -82.52 -94.92 -72.12 -71.56 -31.84 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.871 0.812 0.728 1.322 1.572 2.315 2.587 -
Adjusted Per Share Value based on latest NOSH - 110,734
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 96.62 200.52 149.94 172.43 208.97 236.31 274.51 -15.96%
EPS -29.08 -21.12 -82.52 -94.92 -72.12 -71.56 -31.84 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.871 0.812 0.728 1.322 1.572 2.315 2.587 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.15 0.38 0.60 0.525 0.67 0.60 0.60 -
P/RPS 0.16 0.19 0.40 0.30 0.32 0.25 0.22 -5.16%
P/EPS -0.52 -1.80 -0.73 -0.55 -0.93 -0.84 -1.88 -19.27%
EY -193.79 -55.56 -137.52 -180.81 -107.64 -119.25 -53.06 24.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.47 0.82 0.40 0.43 0.26 0.23 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 22/05/18 30/05/17 31/05/16 21/05/15 06/06/14 28/05/13 -
Price 0.10 0.25 0.52 0.475 0.69 0.70 0.70 -
P/RPS 0.10 0.12 0.35 0.28 0.33 0.30 0.25 -14.15%
P/EPS -0.34 -1.18 -0.63 -0.50 -0.96 -0.98 -2.20 -26.73%
EY -290.68 -84.45 -158.68 -199.84 -104.52 -102.21 -45.48 36.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.31 0.71 0.36 0.44 0.30 0.27 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment