[UTUSAN] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -12.1%
YoY- 74.41%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 34,239 40,113 63,872 55,512 55,993 93,439 53,831 -25.97%
PBT -140,459 -33,933 -2,662 -6,067 -7,912 31,460 -10,702 453.80%
Tax -3,762 31 11 222 2,698 -11 25 -
NP -144,221 -33,902 -2,651 -5,845 -5,214 31,449 -10,677 464.49%
-
NP to SH -144,221 -33,902 -2,651 -5,845 -5,214 31,449 -10,677 464.49%
-
Tax Rate - - - - - 0.03% - -
Total Cost 178,460 74,015 66,523 61,357 61,207 61,990 64,508 96.70%
-
Net Worth -91,134 53,263 87,258 89,916 95,784 101,432 69,983 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth -91,134 53,263 87,258 89,916 95,784 101,432 69,983 -
NOSH 110,734 110,734 110,734 110,734 110,734 110,734 110,734 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -421.22% -84.52% -4.15% -10.53% -9.31% 33.66% -19.83% -
ROE 0.00% -63.65% -3.04% -6.50% -5.44% 31.00% -15.26% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 30.92 36.22 57.68 50.13 50.57 84.38 48.61 -25.97%
EPS -130.24 -30.62 -2.39 -5.28 -4.71 28.40 -9.64 464.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.823 0.481 0.788 0.812 0.865 0.916 0.632 -
Adjusted Per Share Value based on latest NOSH - 110,734
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 30.92 36.22 57.68 50.13 50.57 84.38 48.61 -25.97%
EPS -130.24 -30.62 -2.39 -5.28 -4.71 28.40 -9.64 464.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.823 0.481 0.788 0.812 0.865 0.916 0.632 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.125 0.14 0.295 0.38 0.38 0.395 0.455 -
P/RPS 0.40 0.39 0.51 0.76 0.75 0.47 0.94 -43.33%
P/EPS -0.10 -0.46 -12.32 -7.20 -8.07 1.39 -4.72 -92.28%
EY -1,041.93 -218.68 -8.12 -13.89 -12.39 71.90 -21.19 1232.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.37 0.47 0.44 0.43 0.72 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 27/08/18 22/05/18 01/03/18 30/11/17 14/08/17 -
Price 0.175 0.095 0.16 0.25 0.50 0.395 0.42 -
P/RPS 0.57 0.26 0.28 0.50 0.99 0.47 0.86 -23.92%
P/EPS -0.13 -0.31 -6.68 -4.74 -10.62 1.39 -4.36 -90.32%
EY -744.23 -322.27 -14.96 -21.11 -9.42 71.90 -22.96 910.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.20 0.20 0.31 0.58 0.43 0.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment